|
June 1997
Cost Comparison of Forage
Harvesting & Storage Systems
|
![Back](/web/20061129075229im_/http://www.gov.mb.ca/agriculture/images/back_button.gif) |
This publication provides a method for calculating the relative costs of several forage
harvesting and storage systems: round bale dry hay; mid-size square bale dry hay; round
bale silage stored in a tube or a plastic wrap; mid-size square bale silage
plastic-wrapped; and chopped silage in a bunker silo or in a bag. Where possible, cost
information was taken from the Manitoba Agriculture, Food and Rural
Initiatives's publication Farm
Machinery Rental and Custom Rate Guide. These rates are guidelines and should be
adjusted for individual situations. Information can also be obtained from dealers, farmers
in the business, custom operators and local extension staff.
The assumptions for each method are listed. Two sizes or scales of operation are listed
- 500 tons and 1,500 tons of dry matter - roughly the amount of feed required by 300 head
and 900 head of backgrounding-weight cattle for a seven-month feeding period.
Hiring the harvesting and storing operations by custom operators should be investigated
as specialized equipment used for low tonnages can be quite expensive. In addition to
lower operating costs, the investment in machinery and equipment does not have to be made.
The tables show how to estimate costs, but the total cost figures are not meant to show
which system is superior. Under different conditions or assumptions of costs, the results
can be quite different.
Choosing a system that meets the needs to harvest, store and feed in a timely manner at
least cost becomes an individual decision.
To compare systems, make an estimate of the capacities and requirements of each
component in a coordinated system and then estimate the benefits versus the costs of
making the change for a particular situation.
Cost Comparisons - Operating, Fixed costs on Dry Matter
Ton Basis
|
|
500 Ton |
|
A1 |
B1a |
B1b |
C1a |
C1b |
A3 |
B3 |
|
Round Bale Dry Hay |
Round Bale Silage In a Tube |
Round Bale Silage In Tube Wrapper |
Chopped Silage In Bunker Silo |
Chopped Silage In a Bag |
Mid-Size Square Dry Hay |
Mid-Size Square Silage-
Wrapped |
Operating Cost (incl. labour) |
$4,450 |
$10,835 |
$11,075 |
$5,935 |
$10,800 |
$5,295 |
$17,410 |
Fixed Cost |
$6,300 |
$6,565 |
$8,025 |
$9,725 |
$14,335 |
$8,175 |
$7,745 |
Total Cost |
$10,750 |
$17,400 |
$19,100 |
$15,660 |
$25,135 |
$13,470 |
$25,155 |
Total Cost
Per DM Ton |
$21.50 |
$34.80 |
$38.20 |
$31.32 |
$50.27 |
$26.95 |
$50.31 |
Operating Cost
Per DM Ton |
$8.90 |
$21.67 |
$22.15 |
$11.87 |
$21.60 |
$10.60 |
$34.82 |
Fixed Cost
Per DM Ton |
$12.60 |
$13.13 |
$16.05 |
$19.45 |
$28.67 |
$16.35 |
$15.49 |
Cost Comparisons - Operating, Fixed Costs on Dry Matter
Ton Basis
|
|
1500 Ton |
|
A2 |
B2a |
B2b |
C2a |
C2b |
A4 |
B4 |
|
Round Bale
Dry Hay |
Round Bale Silage In a Tube |
Round Bale Silage In Tube Wrapper |
Chopped Silage
In Bunker Silo |
Chopped Silage
In a Bag |
Mid-Size Square Dry Hay |
Mid-Size Square Silage-
Wrapped |
Operating Cost (incl. labour) |
$ 12,165 |
$ 27,555 |
$ 28,275 |
$ 17,620 |
$ 32,520 |
$ 15,735 |
$ 54,105 |
Fixed Cost |
$ 9,740 |
$ 9,705 |
$ 11,325 |
$ 18,280 |
$ 19,270 |
$ 14,370 |
$ 14,325 |
Total Cost |
$ 21,905 |
$ 37,260 |
$ 39,600 |
$ 35,900 |
$ 51,790 |
$ 30,105 |
$ 68,430 |
Total Cost
Per DM Ton |
$ 14.60 |
$ 24.84 |
$ 26.40 |
$ 23.95 |
$ 34.53 |
$ 20.07 |
$ 45.62 |
Operating Cost Per DM Ton |
$ 8.11 |
$ 18.37 |
$ 18.85 |
$ 11.75 |
$ 21.68 |
$ 10.49 |
$ 36.07 |
Fixed Cost
Per DM Ton |
$ 6.49 |
$ 6.47 |
$ 7.55 |
$ 12.20 |
$ 12.85 |
$ 9.58 |
$ 9.55 |
|
Prepared by: |
Acknowledgements: |
Clarence Gutheil
Farm Management Specialist |
Lawrence Manchur, Regional Engineer
Brent McCannell, Farm Management Specialist
Bob Gwyer, Farm Management Specialist
Normand Mabon, Farm Management Specialist |
|
For Further Information Contact Your Local Manitoba Agriculture, Food and Rural
Initiatives Office |
|
|
|