|
![](/web/20061130044635im_/http://www.fin.gc.ca/images/clear.gif) |
- Fiscal Monitor 2005 -
The Fiscal Monitor
Highlights of financial results for November 2005
Highlights
November 2005: budgetary deficit of $3.1 billion
There was a budgetary deficit of $3.1 billion in November 2005,
compared to a surplus of $1.7 billion reported in November 2004. This
deficit entirely reflects an adjustment of $3.7 billion pertaining to
the first 11 months of 2005 that was made to the November results,
related to the increase in the basic personal amount and the reduction
in the 16-per-cent tax rate to 15 per cent that were announced in the
November 2005 Economic and Fiscal Update. Absent these tax
measures, there was an underlying surplus of $0.5 billion in November
2005, down $1.2 billion from the $1.7-billion surplus reported in
November 2004.
April to November 2005: budgetary surplus of $6.3 billion
For the first eight months of the 2005–06 fiscal year (April to
November), the budgetary surplus is estimated at $6.3 billion, $4.0
billion lower than the $10.3-billion surplus reported in the same
period of 2004–05. The decline in the surplus through November
reflects the impact of the inclusion in the November results of $3.7
billion in personal income tax measures that relate to the first 11
months of 2005. Budgetary revenues were up $4.5 billion, or 3.6 per
cent. Program expenses were up $8.9 billion, or 9.8 per cent,
primarily due to higher transfers to the provinces and territories for
health care and equalization/Territorial Formula Financing (TFF).
Public debt charges were $0.4 billion lower.
These monthly financial results are only partial-year results. In
particular, they do not reflect the remaining cost of the tax cuts
announced in the November 2005 Economic and Fiscal Update for 2005–06,
amounting to $1.4 billion. Caution should therefore be exercised in
using these results to project the outcome for the full year. |
November 2005
There was a budgetary deficit of $3.1 billion in November 2005, compared
to a $1.7-billion surplus reported in November 2004.
Budgetary revenues fell by $3.6 billion, or 21.9 per cent, to $12.7
billion.
- Personal income tax revenues declined $3.6 billion, reflecting the
inclusion in the November results of the majority of the costs of those
personal income tax measures announced in the November 2005 Economic and
Fiscal Update that pertain to the 2005 taxation year.
- Corporate income tax revenues rose $0.3 billion, or 14.7 per cent,
reflecting ongoing profitability in the corporate sector.
- Other income tax receipts—withholdings from non-residents—were up
44.1 per cent in November, reflecting increases in dividends and
royalties paid to non-residents, consistent with increases in corporate
profitability in 2005. This revenue source can be volatile on a monthly
basis.
- Excise taxes and duties fell $0.3 billion, or 7.1 per cent. Goods and
services tax (GST) revenues declined 9.8 per cent, reflecting relatively
modest growth in gross GST receipts and strong growth in GST refunds.
Customs import duties were up $60 million, while sales and excise taxes
were down $49 million. Revenues from the Air Travellers Security Charge
were down $3 million.
- Employment insurance (EI) premiums declined 3.9 per cent.
- Other revenues, consisting of revenues from Crown corporations, sales
of goods and services and foreign exchange revenues, were up 1.5 per
cent. Other revenues can be volatile on a monthly basis.
Program expenses in November 2005 were $12.9 billion, up $1.2 billion, or
10.0 per cent, from November 2004, primarily due to higher transfer
payments.
Transfer payments were up $0.8 billion, or 10.8 per cent.
- Major transfers to persons, consisting of elderly and EI benefits,
were up $14 million, or 0.4 per cent. Elderly benefits increased 3.4 per
cent due to both higher average benefits, which are indexed to Consumer
Price Index inflation, and an increase in the number of individuals
eligible for benefits. EI benefit payments decreased by 5.9 per cent,
reflecting a decline in regular benefits.
- Major transfers to other levels of government, consisting of federal
transfers in support of health and other social programs (Canada Health
Transfer and Canada Social Transfer), fiscal transfers, transfers to
provinces on behalf of Canada’s cities and communities, and
Alternative Payments for Standing Programs, were up $0.5 billion, or
21.1 per cent. The increase in federal transfers in support of health
and other social programs and higher fiscal transfers largely reflect
increased funding under the 2004 agreements on health care and
equalization/TFF.
- Subsidies and other transfers increased by $0.3 billion, or 17.4 per
cent. This component is volatile on a monthly basis.
Other program expenses consist of transfers to Crown corporations and
operating expenses for departments and agencies, including defence. On a
year-over-year basis, these expenses were up $0.4 billion, or 8.6 per cent,
reflecting increased operating costs and the impact of previous budget
measures.
Public debt charges increased by $0.1 billion, or 2.8 per cent, due to an
increase in the average effective interest rate on the debt.
April to November 2005
In the first eight months of the 2005–06 fiscal year, there was a
budgetary surplus of $6.3 billion, $4.0 billion below the $10.3-billion
surplus reported in the same period of 2004–05.
![Revenues and expenses](/web/20061130044635im_/http://www.fin.gc.ca/FISCMON/images/2005-11b_1e.gif)
Budgetary revenues were up $4.5 billion, or 3.6 per cent, to $129.2
billion.
- Personal income tax revenues rose $1.4 billion, or 2.4 per cent,
reflecting the inclusion in the November results of the above-mentioned
tax measures.
- Corporate income tax revenues were up $2.6 billion, or 17.9 per cent.
This gain is in part due to the procedures under which corporations are
required to remit monthly instalments. Corporations make monthly tax
instalment payments based on either their previous year’s actual tax
liability or their current year’s estimated liability, with any
differences made up within 60 days of the close of their taxation year.
During 2004–05, most corporations based their instalments on their
2003 tax liabilities. However, profits increased by nearly 20 per cent
in 2004, resulting in large settlement payments in the final quarter of
2004–05. With monthly instalments in 2005 now based on 2004 tax
liabilities, but instalments through November 2004 reflecting 2003
liabilities, the year-to-date growth in corporate receipts overstates
the underlying growth in corporate income tax revenues. This
year-to-date growth will moderate when the settlement payments are
received in the last four months of 2005–06.
![Budgetary balance](/web/20061130044635im_/http://www.fin.gc.ca/FISCMON/images/2005-11b_2e.gif)
- Excise taxes and duties increased by $1.8 billion, or 5.9 per cent.
GST revenues increased $1.7 billion, or 7.7 per cent, broadly consistent
with the growth rate of retail sales of 6.6 per cent over the same
period. Customs import duties were up 11.5 per cent. Sales and excise
taxes were down 1.0 per cent while the Air Travellers Security Charge
was down 14.4 per cent, reflecting reductions in the charge effective
April 1, 2005.
- EI premiums were up 0.3 per cent, as the increase in the number of
people employed more than offset the impact of the reduction in premium
rates.
- Other revenues were down $2.0 billion, or 19.4 per cent, reflecting
the one-time gain ($2.6 billion) from the sale of the Government’s
remaining shares in Petro-Canada in September 2004.
![Federal debt](/web/20061130044635im_/http://www.fin.gc.ca/FISCMON/images/2005-11b_3e.gif)
On a year-over-year basis, program expenses in the April to November 2005
period were $100.1 billion, up $8.9 billion, or 9.8 per cent, from the same
period of 2004–05, with most of the increase attributable to higher
transfers to provinces and territories for health care and equalization/TFF.
Public debt charges declined by $0.4 billion.
Transfer payments, which account for nearly two-thirds of total program
expenses, increased by $6.5 billion, or 11.1 per cent.
- Transfers to persons advanced by 2.2 per cent. Elderly benefits were
up 4.3 per cent while EI benefits were down 1.9 per cent. The
year-to-date decline in EI benefits is mainly attributable to a decline
in regular benefits, which is in turn due to improved labour market
conditions compared to the same period in 2004–05.
- Transfers to other levels of government were up $4.8 billion, or 23.4
per cent, reflecting the impact of the 2004 agreement on health care and
the new framework for equalization and TFF.
- Subsidies and other transfers increased by 10.9 per cent, reflecting
the impact of measures from recent budgets.
Other program expenses increased by 7.5 per cent due to increases in
departmental operating costs. Crown corporation expenses increased slightly
by 0.9 per cent.
Public debt charges were down 1.9 per cent due to a decline in the stock
of interest-bearing debt and a decline in the average effective interest
rate on that debt.
Financial requirement of $1.7 billion for April to November 2005
The budgetary balance is presented on a full accrual basis of accounting,
recording government assets and liabilities when they are receivable or
incurred, regardless of when the cash is received or paid. In contrast, the
financial source/requirement measures the difference between cash coming in
to the Government and cash going out. This measure is affected not only by
changes in the budgetary balance but also by the cash source/requirement
resulting from the Government’s investing activities through its
acquisition of capital assets and its loans, financial investments and
advances, as well as from other activities, including payment of accounts
payable and collection of accounts receivable, foreign exchange activities,
and the amortization of its tangible capital assets. The difference between
the budgetary balance and financial source/requirement is recorded in
non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $8.0 billion
in the April-to-November period, up $4.7 billion from the requirement in the
same period of 2004–05. This increase largely reflects the $2.8-billion
transfer to the provinces of Nova Scotia and Newfoundland and Labrador under
the Offshore Revenues Accords, as well as a decrease in the source of funds
arising from foreign exchange activities.
With a budgetary surplus of $6.3 billion and a net requirement of $8.0
billion from non-budgetary transactions, there was a financial requirement
of $1.7 billion in the first eight months of 2005–06 compared to a
financial source of $7.1 billion in the same period of 2004–05.
Net financing activities down $8.5 billion
The Government’s market debt was down $8.5 billion by the end of
November 2005. To finance this reduction of market debt and the financial
requirement of $1.7 billion, the Government reduced its cash balances by
$10.1 billion. The level of cash balances varies from month to month based
on a number of factors including periodic large debt maturities, which can
be quite volatile on a monthly basis. Cash balances at the end of November
stood at $7.0 billion.
Table 1
Summary statement of transactions
|
|
November |
April to November |
|
|
|
|
2004 |
2005 |
2004–05 |
2005–06 |
|
|
($ millions) |
Budgetary transactions |
|
|
|
|
Revenues |
16,282 |
12,716 |
124,710 |
129,228 |
Expenses |
|
|
|
|
Program
expenses |
-11,686 |
-12,856 |
-91,179 |
-100,120 |
Public
debt charges |
-2,909 |
-2,990 |
-23,219 |
-22,789 |
|
|
|
Budgetary balance
(deficit/surplus) |
1,687 |
-3,130 |
10,312 |
6,319 |
Non-budgetary transactions |
4,149 |
3,070 |
-3,240 |
-7,981 |
Financial source/requirement |
5,836 |
-60 |
7,072 |
-1,662 |
Net change in financing
activities |
897 |
3,457 |
-8,068 |
-8,486 |
Net change in cash balances |
6,733 |
3,397 |
-996 |
-10,148 |
Cash balance at end of period |
|
|
16,254 |
6,974 |
|
Note: Positive numbers indicate net
source of funds. Negative numbers indicate net requirement for funds. |
Table 2
Budgetary revenues
|
|
November |
|
April to November |
|
|
|
|
|
|
|
2004 |
2005 |
Change |
2004–05 |
2005–06 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenues |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal
income tax |
7,359 |
3,718 |
-49.5 |
56,589 |
57,950 |
2.4 |
Corporate
income tax |
2,087 |
2,393 |
14.7 |
14,817 |
17,462 |
17.9 |
Other
income tax revenue |
238 |
343 |
44.1 |
2,008 |
2,684 |
33.7 |
|
|
|
Total
income tax |
9,684 |
6,454 |
-33.4 |
73,414 |
78,096 |
6.4 |
Excise taxes and
duties |
|
|
|
|
|
|
Goods
and services tax |
3,331 |
3,005 |
-9.8 |
21,346 |
22,997 |
7.7 |
Customs
import duties |
269 |
329 |
22.3 |
2,087 |
2,327 |
11.5 |
Sales
and excise taxes |
845 |
796 |
-5.8 |
6,520 |
6,458 |
-1.0 |
Air
Travellers Security Charge |
28 |
25 |
-10.7 |
270 |
231 |
-14.4 |
|
|
|
Total
excise taxes and duties |
4,473 |
4,155 |
-7.1 |
30,223 |
32,013 |
5.9 |
|
|
|
Total tax revenues |
14,157 |
10,609 |
-25.1 |
103,637 |
110,109 |
6.2 |
Employment insurance premiums |
932 |
896 |
-3.9 |
10,872 |
10,902 |
0.3 |
Other revenues |
1,193 |
1,211 |
1.5 |
10,201 |
8,217 |
-19.4 |
Total budgetary revenues |
16,282 |
12,716 |
-21.9 |
124,710 |
129,228 |
3.6 |
|
Note: Totals may not sum due to
rounding. |
Table 3
Budgetary expenses
|
|
November |
|
April to November |
|
|
|
|
|
|
|
2004 |
2005 |
Change |
2004–05 |
2005–06 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to persons |
|
|
|
|
|
|
Elderly
benefits |
2,353 |
2,433 |
3.4 |
18,465 |
19,251 |
4.3 |
Employment
insurance benefits |
1,116 |
1,050 |
-5.9 |
9,167 |
8,990 |
-1.9 |
|
|
|
Total |
3,469 |
3,483 |
0.4 |
27,632 |
28,241 |
2.2 |
Transfers to other
levels of government |
|
|
|
|
|
|
Support
for health and other
social programs |
|
|
|
|
|
|
Canada
Health Transfer |
1,054 |
1,583 |
|
8,433 |
12,667 |
|
Canada
Social Transfer |
652 |
685 |
|
5,217 |
5,483 |
|
Health
Reform Transfer |
125 |
0 |
|
1,000 |
0 |
|
Canada
Health and Social Transfer |
23 |
0 |
|
23 |
0 |
|
|
|
|
Total |
1,854 |
2,268 |
22.3 |
14,673 |
18,150 |
23.7 |
Fiscal
transfers |
876 |
1,045 |
19.3 |
7,446 |
8,492 |
14.0 |
Canada’s
cities and communities |
0 |
0 |
n/a |
0 |
394 |
n/a |
Alternative
Payments for
Standing Programs |
-210 |
-261 |
24.3 |
-1,783 |
-1,939 |
8.7 |
|
|
|
Total |
2,520 |
3,052 |
21.1 |
20,336 |
25,097 |
23.4 |
Subsidies and other
transfers |
|
|
|
|
|
|
Agriculture |
251 |
133 |
-47.0 |
572 |
738 |
29.0 |
Foreign
Affairs |
158 |
181 |
14.6 |
1,383 |
1,385 |
0.1 |
Health |
194 |
173 |
-10.8 |
1,172 |
1,203 |
2.6 |
Human
Resources Development |
216 |
129 |
-40.3 |
722 |
818 |
13.3 |
Indian
and Northern Development |
352 |
562 |
59.7 |
2,891 |
3,239 |
12.0 |
Industry
and Regional Development |
143 |
118 |
-17.5 |
1,178 |
1,247 |
5.9 |
Other |
194 |
475 |
144.8 |
2,268 |
2,666 |
17.5 |
|
|
|
Total |
1,508 |
1,771 |
17.4 |
10,186 |
11,296 |
10.9 |
|
|
|
Total transfer
payments |
7,497 |
8,306 |
10.8 |
58,154 |
64,634 |
11.1 |
Other program expenses |
|
|
|
|
|
|
Crown corporation
expenses |
|
|
|
|
|
|
Canadian
Broadcasting Corporation |
54 |
100 |
85.2 |
773 |
868 |
12.3 |
Canada
Mortgage and
Housing Corporation |
140 |
172 |
22.9 |
1,340 |
1,366 |
1.9 |
Other |
117 |
63 |
-46.2 |
1,244 |
1,154 |
-7.2 |
|
|
|
Total |
311 |
335 |
7.7 |
3,357 |
3,388 |
0.9 |
Defence |
1,080 |
1,249 |
15.6 |
8,111 |
9,540 |
17.6 |
All other
departments and agencies |
2,798 |
2,966 |
6.0 |
21,557 |
22,558 |
4.6 |
|
|
|
Total other program
expenses |
4,189 |
4,550 |
8.6 |
33,025 |
35,486 |
7.5 |
Total program expenses |
11,686 |
12,856 |
10.0 |
91,179 |
100,120 |
9.8 |
Public debt charges |
2,909 |
2,990 |
2.8 |
23,219 |
22,789 |
-1.9 |
Total budgetary expenses |
14,595 |
15,846 |
8.6 |
114,398 |
122,909 |
7.4 |
|
Note: Totals may not sum due to
rounding. |
Table 4
Budgetary balance and financial source/requirement
|
|
November |
April to November |
|
|
|
|
2004 |
2005 |
2004–05 |
2005–06 |
|
|
($ millions) |
Budgetary balance (deficit/surplus) |
1,687 |
-3,130 |
10,312 |
6,319 |
Non-budgetary transactions |
|
|
|
|
Capital investing activities |
-180 |
-196 |
-836 |
-1,171 |
Other investing activities |
-156 |
-294 |
-1,434 |
-2,731 |
Pension and other accounts |
-432 |
-16 |
-2,100 |
-549 |
Other activities |
|
|
|
|
Accounts payable,
receivables,
accruals and allowances |
827 |
3,655 |
-4,733 |
-6,107 |
Foreign exchange
activities |
3,866 |
-314 |
4,045 |
544 |
Amortization of
tangible capital
assets |
224 |
235 |
1,818 |
2,033 |
|
|
|
Total other
activities |
4,917 |
3,576 |
1,130 |
-3,530 |
Total non-budgetary transactions |
4,149 |
3,070 |
-3,240 |
-7,981 |
Net financial source/requirement |
5,836 |
-60 |
7,072 |
-1,662 |
|
Note: Totals may not sum due to
rounding. |
Table 5
Financial source/requirement and net financing activities
|
|
November |
April to November |
|
|
|
|
2004 |
2005 |
2004–05 |
2005–06 |
|
|
($ millions) |
Net financial
source/requirement |
5,836 |
-60 |
7,072 |
-1,662 |
Net increase (+)/decrease (-) in
financing activities |
|
|
|
|
Unmatured debt
transactions |
|
|
|
|
Canadian
currency borrowings |
|
|
|
|
Marketable
bonds |
1,005 |
3,253 |
-7,921 |
-1,410 |
Treasury
bills |
5,050 |
900 |
6,850 |
-2,500 |
Canada
Savings Bonds |
-1,357 |
-448 |
-1,704 |
-945 |
Other |
-1 |
-15 |
-27 |
-196 |
|
|
|
Total |
4,697 |
3,690 |
-2,802 |
-5,051 |
Foreign
currency borrowings |
-3,831 |
-218 |
-5,257 |
-3,498 |
|
|
|
Total |
866 |
3,472 |
-8,059 |
-8,549 |
Obligations
related to capital leases |
31 |
-15 |
-9 |
63 |
Net change in
financing activities |
897 |
3,457 |
-8,068 |
-8,486 |
Change in cash balance |
6,733 |
3,397 |
-996 |
-10,148 |
|
Note: Totals may not sum due to
rounding. |
Table 6
Condensed statement of assets and liabilities
|
|
March 31, 2005 |
November 30, 2005 |
Change |
|
|
($ millions) |
Liabilities |
|
|
|
Accounts payable,
accruals and allowances |
90,473 |
84,319 |
-6,154 |
Interest-bearing
debt |
|
|
|
Unmatured
debt |
|
|
|
Payable
in Canadian dollars |
|
|
|
Marketable
bonds |
266,570 |
265,160 |
-1,410 |
Treasury
bills |
127,199 |
124,699 |
-2,500 |
Canada
Savings Bonds |
19,080 |
18,135 |
-945 |
Other |
3,393 |
3,197 |
-196 |
|
|
Subtotal |
416,242 |
411,191 |
-5,051 |
Payable
in foreign currencies |
16,286 |
12,788 |
-3,498 |
Obligations
related to capital leases |
2,932 |
2,995 |
63 |
|
|
Total
unmatured debt |
435,460 |
426,974 |
-8,486 |
Pension
and other accounts |
|
|
|
Public
sector pensions |
129,579 |
131,218 |
1,639 |
Other
employee and veteran future benefits |
41,549 |
42,588 |
1,039 |
Other
pension and other accounts |
8,680 |
5,453 |
-3,227 |
|
|
Total
pension and other accounts |
179,808 |
179,259 |
-549 |
Total
interest-bearing debt |
615,268 |
606,233 |
-9,035 |
Total liabilities |
705,741 |
690,552 |
-15,189 |
Financial assets |
|
|
|
Cash and accounts
receivable |
76,281 |
66,086 |
-10,195 |
Foreign exchange
accounts |
40,871 |
40,327 |
-544 |
Loans, investments
and advances
(net of allowances) |
33,860 |
36,591 |
2,731 |
|
|
Total financial
assets |
151,012 |
143,004 |
-8,008 |
|
|
Net debt |
554,729 |
547,548 |
-7,181 |
Non-financial assets |
54,866 |
54,004 |
-862 |
Federal debt (accumulated
deficit) |
499,863 |
493,544 |
-6,319 |
|
For other inquiries about this publication, contact Paul Rochon at
(613) 996-9447.
|