|
![](/web/20061130045752im_/http://www.fin.gc.ca/images/clear.gif) |
A Report on Plans and Priorities (2001-02 Estimates) - 5 - Table of Contents - Previous - Next - Section V: Financial Information Table 1:
Net Planned Spending and Full-Time Equivalents
Table 2: Summary of Transfer Payments
Table 3: Details of Transfer Payments
Table 4: Source of Respendable and Non-respendable Revenue
Table 5: Net Cost of Programs for the Estimates Year
Table 6: Loans, Investments and Advances by Program and Business Line
Table 1 Net Planned Spending and Full–Time Equivalents
|
Program/Business Line |
Forecast
Spending
2000–01 |
Planned
Spending
2001–02 |
Planned
Spending
2002–03 |
|
|
$millions |
FTE |
$millions |
FTE |
$millions |
FTE |
Economic, Social and
Financial Policies Program |
|
|
|
|
|
|
Policies and Advice* |
49.9 |
559 |
52.8 |
541 |
53.2 |
539 |
International Financial Organizations† ‡ |
1,260.6 |
– |
652.7 |
– |
569.7 |
– |
Domestic Coinage |
95.7 |
– |
41.0 |
– |
45.0 |
– |
Corporate Administration* |
39.9 |
252 |
29.0 |
252 |
29.0 |
252 |
|
1,446.1 |
811 |
775.5 |
793 |
696.9 |
791 |
Public Debt Program |
|
|
|
|
|
|
Interest and Other Costs |
42,036.0 |
– |
41,527.0 |
– |
41,052.0 |
– |
Canada Investment & Savings |
164.0 |
– |
173.0 |
– |
148.0 |
– |
|
42,200.0 |
– |
41,700.0 |
– |
41,200.0 |
– |
Federal-Provincial
Transfers Program |
|
|
|
|
|
|
Transfer Payments |
26,673.0 |
– |
26,458.0 |
– |
28,238.0 |
– |
|
26,673.0 |
– |
26,458.0 |
– |
28,238.0 |
– |
Total |
70,319.1 |
811 |
68,933.5 |
793 |
70,134.9 |
791 |
|
* Includes a transfer between business lines not reflected in Part II of the Main Estimates.
† Includes both Budgetary and Non-budgetary items.
‡ Expenditures decreased from 2000–01 because expenditures related to the International Development Association and the International Monetary Fund’s Poverty Reduction and Growth Facility were reduced.
|
Table 2 Summary of Transfer Payments
|
|
Forecast
Spending
2000–01 |
Planned
Spending
2001–02 |
Planned
Spending
2002–03 |
|
|
($ millions) |
Grants |
|
|
|
International Financial Organizations |
175.0 |
161.0 |
161.0 |
Total Grants |
175.0 |
161.0 |
161.0 |
Contributions |
|
|
|
International Financial Organizations |
170.0 |
165.0 |
165.0 |
Total Contributions |
170.0 |
165.0 |
165.0 |
Other Transfer Payments |
|
|
|
International Financial Organizations* |
447.1 |
302.5 |
217.3 |
Federal-Provincial Transfer Payments (cash portion)† |
26,673.0 |
26,458.0 |
28,238.0 |
Total Other Transfer Payments |
27,120.1 |
26,760.5 |
28,455.3 |
Total Transfer Payments |
27,465.1 |
27,086.5 |
28,781.3 |
|
* Expenditures decreased from 2000–01 because expenditures related to the International Development Association were reduced.
† The amount shown as Planned Spending for 2001–02 is the cash contributions authorized by Part V of the Federal-Provincial Fiscal Arrangements Act. |
The following table shows the total federal contribution in respect of the Canada Health and Social Transfer (CHST), including the tax portion of the transfer:
|
($ millions) |
Total cash Transfers Payments – Main Estimates |
17,300.0 |
Plus Tax Transfers |
15,807.0 |
Total |
33,107.0 |
Table 3 Details of Transfer Payments
|
Economic, Social and Financial Policies Program
International Financial Organizations Business Line |
|
Objective:
- Responsible administration of international financial obligations
and subscriptions
Planned Results:
- The efficient use of resources to promote growth and equitable
development in the world economy
Milestones:
- Annual Parliamentary tabling in March of the Report on
Operations Under the Bretton Woods and Related Agreements Act
|
|
Federal-Provincial Transfers
Program
Transfer Payments Business Line |
|
Objective:
Planned Results:
- Efficient and effective administration of the program
Milestones:
- Timely and accurate payments consistent with statutory requirements
|
|
Table 4 Source of Respendable and Non-respendable Revenue
|
|
Forecast
Revenue
2000–01 |
Planned
Revenue
2001–02 |
Planned
Revenue
2002–03 |
|
|
($ millions) |
Respendable Revenue
|
|
|
|
Economic, Social and Financial Policies Program
|
9.7 |
7.4 |
7.4 |
Total Credited to the Respendable Revenue |
9.7 |
7.4 |
7.4 |
Non-respendable revenue |
|
|
|
Economic, Social and Financial Policies Program* |
198.7 |
100.8 |
105.6 |
Total Credited to the Non-respendable Revenue |
198.7 |
100.8 |
105.6 |
Total Revenue |
208.4 |
108.2 |
113.0 |
|
* Revenue is reduced because of an expected decrease in the sales and production of domestic coinage with the close of the Millennium coin project.
|
Table 5 Net Cost of Programs for the Estimates Year 2001–02
|
|
Economic, Social & Financial Policies Program |
Public Debt Program |
Federal-Provincial-
Transfers Program |
Total |
|
|
($ millions) |
Net Planned Spending |
775.5 |
41,700.0 |
26,458.0 |
68,933.5 |
Plus: |
|
|
|
|
Services Received without Charge |
|
|
|
|
Accommodation provided by Public Works and Government
Services Canada |
5.6 |
|
|
5.6 |
Contributions covering employees’ share of insurance
premiums and costs paid by the Treasury Board Secretariat |
3.5 |
|
|
3.5 |
Workmen’s Compensation coverage provided by Human
Resources Development Canada |
0.0 |
|
|
0.0 |
Salary and associated costs of legal services provided by
the Department of Justice Canada |
2.2 |
|
|
2.2 |
Total Cost of Programs |
786.8 |
41,700.0 |
26,458.0 |
68,944.8 |
Less: |
|
|
|
|
Non-respendable Revenue |
100.8 |
|
|
100.8 |
Total Revenue |
100.8 |
|
|
100.8 |
2001–02 Net Cost of Programs |
686.0 |
41,700.0 |
26,458.0 |
68,844.0 |
|
Table 6 Loans, Investments and Advances by Program and Business Line
|
|
Forecast
Spending
2000–01 |
Planned
Spending
2001–02 |
Planned
Spending
2002–03 |
|
|
($ millions) |
Economic, Social and Financial Policies Program |
|
|
|
International Financial Organizations* |
468.5 |
24.2 |
26.3 |
|
* Expenditures decreased from 2000–01 because expenditures related to the International Development Association and the International Monetary Fund’s Poverty Reduction and Growth Facility were reduce
- Table of Contents - Previous
- Next -
|
|