|
|
- Fiscal Monitor 2004 -
The Fiscal Monitor
Highlights of financial results for February 2004
Highlights
February 2004: budgetary surplus of $3.2 billion
There was a budgetary surplus of $3.2 billion in February
2004, down $0.7 billion from the restated surplus of $4.0 billion in
February 2003. Typically, a large surplus is recorded in February,
reflecting the inclusion of final corporate income tax payments from those
corporations with a taxation year ending December 31. On a year-over-year
basis, the deterioration in the budgetary surplus was attributable to a
decline in goods and services tax (GST) revenues and an increase in program
expenses.
April 2003 to February 2004: budgetary surplus of $8.8
billion
The budgetary surplus is estimated at $8.8 billion for the
April 2003 to February 2004 period, down $2.4 billion from the surplus of
$11.2 billion reported in the same period of 2002–03. Budgetary revenues
were up $2.8 billion or 1.8 per cent, due to the strength of corporate
income taxes (up $4.1 billion). The weakness in other revenue sources
reflects the economic impacts of a number of domestic shocks that hit the
Canadian economy in 2003. Program expenses were up $6.8 billion, or 5.9 per
cent, primarily due to new spending initiatives announced in recent budgets.
Public debt charges were down $1.6 billion, or 4.8 per cent, reflecting
lower interest rates and a decline in the stock of interest-bearing debt.
Expected Budgetary Surplus Outcome for 2003–04: $1.9
billion
Still to come are the March monthly results and the normal
end-of-year adjustments, which typically lower the year-to-date surplus. In
addition, the results to date do not include the impact of the policy
initiatives announced in the 2004 budget, which totalled $3.6 billion.
Taking these factors into account, the results to date are consistent with
the expected outcome of $1.9 billion for 2003–04, as set out in the 2004
budget.
|
February 2004: budgetary results
The February 2004 budgetary surplus of $3.2 billion was down
$0.7 billion from the $4.0 billion surplus reported in February 2003.
On a year-over-year basis, budgetary revenues, at $17.4
billion, were down $53 million, or 0.3 per cent.
- Personal income tax revenues were up $0.5 billion, or
6.9 per cent, primarily reflecting growth in source deductions due to
gains in employment and, hence, personal income.
- Corporate income tax revenues increased by $0.4
billion, or 9.0 per cent, due to higher settlement payments from
corporations with a taxation year ending December 31. Corporations are
required to file monthly instalments based on either their previous year’s
actual tax liability or their current year’s estimated tax liability.
They have 60 days from their year-end to pay any taxes owing. Typically,
about one-fifth of total corporate income tax revenues are received in the
month of February, resulting in a large surplus in that month.
- Excise taxes and duties decreased by $0.4 billion, or
11.7 per cent, primarily due to a $0.4-billion decline in GST revenues.
GST revenues were down because of a sharp decline in gross receipts from
domestic sales and an increase in refunds and rebates. Customs import
duties were down 11.9 per cent, while sales and excise taxes were up 5.4
per cent.
- Employment insurance (EI) premiums were down 10.8 per
cent, as the reduction in premium rates (the employee rate for 2004 is
$1.98 per $100 of insurable earnings compared to $2.10 in 2003) more than
offset the increase in employment and thus the number of people paying
premiums.
- Other revenues, consisting of revenues from Crown
corporations, sales of goods and services and foreign exchange revenues,
were down $0.3 billion, or 28.1 per cent. This category of revenues is
quite volatile on a monthly basis.
On a year-over-year basis, program expenses in February
2004, at $11.2 billion, were $0.8 billion, or 7.9 per cent, higher than in
February 2003. Transfer payments were 5.8 per cent higher while other
program expenses were up 12.4 per cent.
The increase in transfer payments, on a year-over-year
basis, is due to higher transfers to persons and increased subsidies and
other transfers.
- Major transfers to persons, consisting of elderly and
EI benefits, were up 10.6 per cent. Elderly benefits increased 4.3 per
cent due to both higher average benefits, which have risen because of
higher inflation in early 2003, and an increase in the number of
individuals eligible for benefits. EI benefit payments were up 20.7 per
cent, mainly because of an extra payment cycle in February 2004 compared
to last year.
- Major transfers to other levels of government,
consisting of the Canada Health and Social Transfer (CHST), fiscal
transfers and Alternative Payments for Standing Programs, were down 2.9
per cent. Although CHST payments were up as a result of the February 2003
First Ministers’ Accord on Health Care Renewal, fiscal transfers were
lower. Fiscal transfers consist of equalization, payments to the
territorial governments, statutory subsidies and recoveries under the
Youth Allowance Recovery Program. In February 2004, official estimates of
2003–04 equalization entitlements, the largest component of fiscal
transfers, were revised downward, as tax data for 2002 received in late
January 2004 indicated that income growth in Ontario had been
significantly lower than previously estimated. This reduced the fiscal
disparities among the provinces, thereby resulting in lower equalization
entitlements. The net impact of these revisions is being prorated among
the remaining periods of 2003–04.
- Subsidies and other transfers increased $0.1 billion,
or 6.3 per cent. Transfers were up strongly in Human Resources Development
because of the timing of payments under the various student assistance
programs, and in Industry and Regional Development because of increased
grants awarded by the Social Sciences and Humanities Research Council of
Canada. These increases, however, were partly offset by a decrease in
Agriculture, which was due to a large payment in February 2003 to the Crop
Reinsurance Fund.
Other program expenses, which consist of operating expenses
for departments and agencies, including defence and Crown corporations, were
up 12.4 per cent year-over-year because of increases in non-defence
departmental and agency expenses.
Public debt charges were down 4.7 per cent, primarily
reflecting a decline in the average effective interest rate on
interest-bearing debt.
April 2003 to February 2004: budgetary results
In the first 11 months of the 2003–04 fiscal year, there
was a budgetary surplus of $8.8 billion—a year-over-year deterioration of
$2.4 billion from the surplus of $11.2 billion reported in the same period
of 2002–03. The lower surplus reflects the impact on revenues of the
weakness in economic activity due to a series of shocks that hit the
Canadian economy and the impact of spending initiatives and tax reduction
measures announced in previous budgets.
On a year-over-year basis, budgetary revenues, at $164.1
billion, were up $2.8 billion, or 1.8 per cent.
- Personal income tax revenues were up $1.6 billion, or
2.1 per cent, due to higher tax remittances from employment income, as
employment, and therefore the number of Canadians paying taxes, was up
over last year. The net impact of this increase in taxes from employment
income was dampened by the impact of tax reduction measures announced in
previous budgets. On balance, the growth in personal income taxes to date
is in line with the growth in wages and salaries, adjusted for the impact
of the budget measures.
- Corporate income taxes increased $4.1 billion, or 21.5
per cent, reflecting the strong rebound in corporate profits in 2003, as
well as lower refunds pertaining to prior-year assessments.
- Excise taxes and duties were down $1.8 billion,
primarily because of a 6.6-per-cent decline in GST revenues. Within GST
revenues, gross receipts from imports have declined sharply, while gross
receipts from domestic sales are virtually unchanged from the same period
last year. As expected, the timing factors that contributed to strong
growth in refunds earlier in 2003–04 are beginning to be unwound,
leaving year-to-date refunds slightly below last year’s levels. Rebates,
however, are up strongly, reflecting strong growth in the housing and
municipal, university, school and hospital sector. Sales and excise taxes
were up 3.4 per cent, while customs import duties were down 9.9 per cent,
reflecting lower imports subject to import duties.
- EI premiums were down 4.4 per cent, as the reduction
in premium rates more than offset the impact of the increase in the number
of people employed.
- Other revenues were down 2.6 per cent.
On a year-over-year basis, program expenses in the April
2003 to February 2004 period, at $122.7 billion, were up $6.8 billion, or
5.9 per cent, over the same period of 2002–03.
Transfer payments increased by $4.3 billion, or 5.8 per
cent.
- Major transfers to persons, consisting of elderly and
EI benefits, were up $1.8 billion, or 4.9 per cent. Elderly benefits
increased 4.8 per cent, while EI benefits were up 5.2 per cent due to a
rise in the number of beneficiaries and an increase in average weekly
benefits.
- Major transfers to other levels of government
increased by $1.3 billion, or 5.3 per cent, reflecting higher entitlements
under the CHST program.
- Subsidies and other transfers increased by $1.2
billion, or 9.1 per cent, primarily reflecting the impact of previous
budget measures.
Other program expenses increased by $2.5 billion, or 6.1 per
cent, with all components higher. The increases in Crown corporation
expenses, defence and all other departmental and agency program expenses are
primarily due to the impact of increased operating costs as well as policy
initiatives announced in previous budgets.
Public debt charges were down 4.8 per cent, reflecting a
decline in both the average effective interest rate on interest-bearing debt
and the stock of interest-bearing debt.
Financial source of $1.1 billion for April 2003 to February
2004
The budgetary balance is presented on a full accrual basis
of accounting, recording government assets and liabilities when they are
receivable or incurred, regardless of when the cash is received or paid. In
contrast, the financial source/requirement measures the difference between
cash coming in to the Government and cash going out. This measure is
affected not only by changes in the budgetary balance but also by the cash
source/requirement resulting from the Government’s investing activities
through its acquisition of capital assets and its loans, financial
investments and advances, as well as from other activities, including
payment of accounts payable and collection of accounts receivable, foreign
exchange activities, and the amortization of its tangible capital assets.
The difference between the budgetary balance and financial
source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of
$7.7 billion in the first 11 months of 2003–04, up $0.7 billion from the
requirement in the same period of 2002–03, primarily reflecting a lower
net source of funds from foreign exchange activities.
With a budgetary surplus of $8.8 billion and a net
requirement of $7.7 billion from non-budgetary transactions, there was a
financial source of $1.1 billion in the April 2003 to February 2004 period.
This is down from the financial source of $4.2 billion recorded in the same
period of 2002–03, primarily reflecting the deterioration in the
year-over-year budgetary surplus.
Net financing activities down $9.6 billion
With a financial source of $1.1 billion and a $9.6-billion
decrease in net financing activities due to a decrease in unmatured debt
transactions, the Government’s cash balances declined by $8.5 billion. The
level of cash balances varies from month to month based on a number of
factors including periodic large debt maturities, which can be quite
volatile on a monthly basis. Cash balances at the end of February stood at
$6.2 billion.
Note to readers
Beginning with the April 2003 Fiscal Monitor, the
financial results are presented on a full accrual basis of accounting. This
has necessitated a recasting of the previously published monthly financial
results for 2002–03. It has also resulted in a number of classification
and terminology changes.
In the 2003 budget the Government implemented its commitment
to present its financial statements on a full accrual accounting basis.
Previously the Government’s financial statements were prepared under
modified accrual accounting. Full accrual accounting provides a more
comprehensive reporting of assets and liabilities and a more transparent
picture of the Government’s financial position. Under full accrual, the
budgetary balance is now more reflective of current economic developments,
rather than being influenced by prior-year developments. It is the
accounting standard recommended for senior levels of government in Canada by
the Public Sector Accounting Board of the Canadian Institute of Chartered
Accountants and has been strongly recommended by the Auditor General of
Canada and the House of Commons Standing Committee on Public Accounts.
The shift to full accrual accounting primarily affects tax
revenues and non-financial, or capital, assets. Tax revenues are now
accounted for in the period to which they relate, not when they are
received, as was the case under modified accrual. Under full accrual, the
costs of capital assets are now being spread over the useful lives of these
assets. Under modified accrual, such costs were recognized in the year of
purchase. For more information on the implementation and effects of full
accrual accounting, please refer to Annex 6 of The Budget Plan 2003,
which is available at www.fin.gc.ca.
Table 1
Summary statement of transactions
|
|
February |
April to February |
|
|
|
|
2003 |
2004 |
2002–03 |
2003–04 |
|
|
($ millions) |
Budgetary transactions |
|
|
|
|
Revenues |
17,473 |
17,420 |
161,229 |
164,051 |
Expenses |
|
|
|
|
Program expenses |
-10,360 |
-11,174 |
-115,872 |
-122,710 |
Public debt charges |
-3,147 |
-2,998 |
-34,173 |
-32,544 |
|
|
|
Budgetary balance (deficit/surplus)1 |
3,966 |
3,248 |
11,184 |
8,797 |
Non-budgetary transactions |
1,370 |
954 |
-7,009 |
-7,734 |
Financial source/requirement |
5,336 |
4,202 |
4,175 |
1,063 |
Net change in financing activities |
-4,217 |
-1,686 |
-10,182 |
-9,582 |
Net change in cash balances |
1,119 |
2,516 |
-6,007 |
-8,519 |
Cash balance at end of period |
|
|
5,940 |
6,181 |
|
Note: Positive numbers indicate net source of funds.
Negative numbers indicate net requirement for funds. |
1 Under
modified accrual, a surplus of $3.6 billion was recorded for February
2003. |
Table 2
Budgetary revenues
|
|
February |
|
April to February |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2002–03 |
2003–04 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenues |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal income tax |
6,981 |
7,466 |
6.9 |
73,438 |
75,010 |
2.1 |
Corporate income tax |
3,942 |
4,298 |
9.0 |
18,904 |
22,966 |
21.5 |
Other income tax revenue |
220 |
224 |
1.8 |
2,730 |
2,717 |
-0.5 |
|
|
|
Total income tax |
11,143 |
11,988 |
7.6 |
95,072 |
100,693 |
5.9 |
Excise taxes and duties |
|
|
|
|
|
|
Goods and services tax |
2,307 |
1,914 |
-17.0 |
27,641 |
25,816 |
-6.6 |
Customs import duties |
268 |
236 |
-11.9 |
2,931 |
2,642 |
-9.9 |
Sales and excise taxes |
704 |
742 |
5.4 |
8,637 |
8,928 |
3.4 |
Air Travellers Security Charge |
35 |
34 |
-2.9 |
360 |
369 |
2.5 |
|
|
|
Total excise taxes and duties |
3,314 |
2,926 |
-11.7 |
39,569 |
37,755 |
-4.6 |
|
|
|
Total tax revenues |
14,457 |
14,914 |
3.2 |
134,641 |
138,448 |
2.8 |
Employment insurance premiums |
1,955 |
1,743 |
-10.8 |
16,428 |
15,705 |
-4.4 |
Other revenues |
1,061 |
763 |
-28.1 |
10,160 |
9,898 |
-2.6 |
Total budgetary revenues |
17,473 |
17,420 |
-0.3 |
161,229 |
164,051 |
1.8 |
|
Table 3
Budgetary expenses
|
|
February |
|
April to February |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2002–03 |
2003–04 |
Change |
|
|
($ millions)
|
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to persons |
|
|
|
|
|
|
Elderly benefits |
2,181 |
2,274 |
4.3 |
23,534 |
24,662 |
4.8 |
Employment insurance benefits |
1,372 |
1,656 |
20.7 |
13,018 |
13,698 |
5.2 |
|
|
|
Total |
3,553 |
3,930 |
10.6 |
36,552 |
38,360 |
4.9 |
Transfers to other levels
of government |
|
|
|
|
|
|
Canada Health and
Social Transfer |
1,550 |
1,691 |
9.1 |
17,050 |
18,609 |
9.1 |
Fiscal transfers |
727 |
531 |
-27.0 |
10,084 |
9,864 |
-2.2 |
Alternative Payments for
Standing Programs |
-210 |
-214 |
1.9 |
-2,312 |
-2,330 |
0.8 |
|
|
|
Total |
2,067 |
2,008 |
-2.9 |
24,822 |
26,143 |
5.3 |
Subsidies and other transfers |
|
|
|
|
|
|
Agriculture |
505 |
32 |
-93.7 |
1,200 |
1,123 |
-6.4 |
Foreign Affairs |
230 |
224 |
-2.6 |
1,515 |
1,845 |
21.8 |
Health |
104 |
119 |
14.4 |
1,348 |
1,551 |
15.1 |
Human Resources Development |
106 |
280 |
164.2 |
1,313 |
1,445 |
10.1 |
Indian and Northern Development |
308 |
267 |
-13.3 |
3,697 |
3,786 |
2.4 |
Industry and Regional Development |
107 |
379 |
254.2 |
1,589 |
1,956 |
23.1 |
Other |
163 |
318 |
95.1 |
2,399 |
2,539 |
5.8 |
|
|
|
Total |
1,523 |
1,619 |
6.3 |
13,061 |
14,245 |
9.1 |
|
|
|
Total transfer payments |
7,143 |
7,557 |
5.8 |
74,435 |
78,748 |
5.8 |
Other program expenses |
|
|
|
|
|
|
Crown corporation expenses |
|
|
|
|
|
|
Canadian Broadcasting Corporation |
80 |
84 |
5.0 |
994 |
1,055 |
6.1 |
Canada Mortgage and
Housing Corporation |
170 |
161 |
-5.3 |
1,748 |
1,860 |
6.4 |
Other |
221 |
106 |
-52.0 |
1,877 |
1,959 |
4.4 |
|
|
|
Total |
471 |
351 |
-25.5 |
4,619 |
4,874 |
5.5 |
Defence |
966 |
964 |
-0.2 |
9,935 |
10,552 |
6.2 |
All other departments
and agencies |
1,780 |
2,302 |
29.3 |
26,883 |
28,536 |
6.1 |
|
|
|
Total other program expenses |
3,217 |
3,617 |
12.4 |
41,437 |
43,962 |
6.1 |
Total program expenses |
10,360 |
11,174 |
7.9 |
115,872 |
122,710 |
5.9 |
Public debt charges |
3,147 |
2,998 |
-4.7 |
34,173 |
32,544 |
-4.8 |
Total budgetary expenses |
13,507 |
14,172 |
4.9 |
150,045 |
155,254 |
3.5 |
|
Table 4
Budgetary balance and financial source/requirement
|
|
February |
April to February |
|
|
|
|
2003 |
2004 |
2002–03 |
2003–04 |
|
|
($ millions) |
Budgetary balance (deficit/surplus) |
3,966 |
3,248 |
11,184 |
8,797 |
Non-budgetary transactions |
|
|
|
|
Capital investing activities |
-166 |
-171 |
-1,989 |
-1,536 |
Other investing activities |
288 |
-134 |
-724 |
-1,052 |
Other activities |
|
|
|
|
Accounts payable, receivables, accruals
and allowances |
-1,890 |
314 |
-10,506 |
-10,295 |
Foreign exchange activities |
2,956 |
627 |
3,611 |
2,426 |
Amortization of tangible capital assets |
183 |
318 |
2,599 |
2,723 |
|
|
|
Total other activities |
1,249 |
1,259 |
-4,296 |
-5,146 |
Total non-budgetary transactions |
1,370 |
954 |
-7,009 |
-7,734 |
Net financial source/requirement |
5,336 |
4,202 |
4,175 |
1,063 |
|
Table 5
Financial source/requirement and net financing activities
|
February |
April to February |
|
|
|
|
2003 |
2004 |
2002–03 |
2003–04 |
|
|
($ millions) |
Net financial source/requirement |
5,336 |
4,202 |
4,175 |
1,063 |
Net increase (+)/decrease (-) in financing activities |
|
|
|
|
Unmatured debt transactions |
|
|
|
|
Canadian currency borrowings |
|
|
|
|
Marketable bonds |
1,190 |
984 |
-8,127 |
-11,229 |
Treasury bills |
-3,050 |
-3,500 |
5,750 |
2,100 |
Canada Savings Bonds |
-96 |
-131 |
-1,797 |
-1,665 |
Other |
|
0 |
-19 |
91 |
|
|
|
Total |
-1,956 |
-2,647 |
-4,193 |
-10,703 |
Foreign currency borrowings |
-3,187 |
350 |
-5,533 |
-33 |
|
|
|
Total |
-5,143 |
-2,297 |
-9,726 |
-10,736 |
Pension and other accounts |
926 |
611 |
-456 |
1,154 |
Net change in financing activities |
-4,217 |
-1,686 |
-10,182 |
-9,582 |
Change in cash balance |
1,119 |
2,516 |
-6,007 |
-8,519 |
|
Table 6
Condensed statement of assets and liabilities
|
|
March 31, 2003 |
February 29, 2004 |
Change |
|
|
($ millions) |
Liabilities |
|
|
|
Accounts payable, accruals
and allowances |
79,384 |
75,054 |
-4,330 |
Interest-bearing debt |
|
|
|
Unmatured debt |
|
|
|
Payable in Canadian dollars |
|
|
|
Marketable bonds |
288,245 |
277,016 |
-11,229 |
Treasury bills |
104,411 |
106,511 |
2,100 |
Canada Savings Bonds |
22,584 |
20,918 |
-1,666 |
Other |
3,371 |
3,462 |
91 |
|
|
Subtotal |
418,611 |
407,907 |
-10,704 |
Payable in foreign currencies |
21,141 |
21,107 |
-34 |
Total unmatured debt |
439,752 |
429,014 |
-10,738 |
Pension and other accounts |
|
|
|
Public sector pensions |
125,708 |
127,512 |
1,804 |
Other employee and veteran
future benefits |
38,844 |
38,845 |
1 |
Canada Pension Plan
(net of securities) |
7,093 |
6,685 |
-408 |
Other pension and other accounts |
9,359 |
9,117 |
-242 |
|
|
Total pension and other accounts |
181,004 |
182,159 |
1,155 |
Total interest-bearing debt |
620,756 |
611,173 |
-9,583 |
Total liabilities |
700,140 |
686,227 |
-13,913 |
Financial assets |
|
|
|
Cash and accounts receivable |
62,626 |
59,786 |
-2,840 |
Foreign exchange accounts |
48,950 |
46,524 |
-2,426 |
Loans, investments and advances
(net of allowances) |
23,748 |
25,126 |
1,378 |
|
|
Total financial assets |
135,324 |
131,436 |
-3,888 |
|
|
Net debt |
564,816 |
554,791 |
-10,025 |
Non-financial assets |
54,240 |
53,013 |
-1,227 |
Federal debt (accumulated deficit) |
510,576 |
501,778 |
-8,798 |
|
|