![]() ![]() ![]()
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
![]() |
The Fiscal MonitorHighlights of financial results for
|
HighlightsMay 2004: budgetary surplus of $1.0 billionThere was a budgetary surplus of $1.0 billion in May 2004, up $79 million from the surplus reported in the same period last year, as higher budgetary revenues more than offset the increase in total expenses. On a year-over-year basis, budgetary revenues were up $0.5 billion as strong gains in personal income tax revenues and goods and services taxes more than offset declines in most other revenue components. Program expenses increased by $0.4 billion, primarily reflecting higher transfer payments, while public debt charges were virtually unchanged. April 2004 to May 2004: budgetary surplus of $1.8 billionFor the first two months of the 2004-05 fiscal year (April and May), the budgetary surplus is estimated at $1.8 billion, down $125 million from the surplus reported in the same period a year ago. Budgetary revenues were up $0.7 billion or 2.5 per cent, due largely to the strength of personal income taxes. Program expenses were up $0.9 billion, or 4.0 per cent, primarily due to new spending initiatives announced in recent budgets. Public debt charges were down marginally. |
The May 2004 budgetary surplus of $1.0 billion was slightly higher than that reported in May 2003.
On a year-over-year basis, budgetary revenues, at $15.2 billion, were up $0.5 billion, or 3.4 per cent. Strong year-over-year increases in personal income tax and the goods and services tax (GST) revenues more than offset declines in corporate income tax revenues, sales and excise taxes, employment insurance premiums and other revenues.
On a year-over-year basis, program expenses in May 2004 were $11.2 billion, up $0.4 billion, or 4.1 per cent, from May 2003, due to higher transfer payments, as other program expenses were lower.
Transfer payments were $0.5 billion higher, with increases in the three major components.
Other program expenses consist of transfers to Crown corporations and operating expenses for departments and agencies, including defense. All major components were lower than in May 2003, reflecting the timing of payments.
Public debt charges were down marginally, as a lower stock of interest-bearing debt offset the impact of an increase in the average effective interest rate on that debt.
In the first two months of the fiscal year, there was a budgetary surplus of $1.8 billion, slightly less than the $1.9 billion surplus reported in the same period of 2003–04, as higher program expenses offset an increase in budgetary revenues. On a year-over-year basis, budgetary revenues, at $30.4 billion, were up $0.7 billion, or 2.5 per cent, as higher personal income tax and GST revenues more than offset declines in most of the other major revenue components. On a year-over-year basis, program expenses in the April and May 2004 period, at $22.7 billion, were up $0.9 billion, or 4.0 per cent, over the same period of 2003–04, with most of the increase attributable to higher transfers, especially for health care. Public debt charges were marginally lower.
The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets, its loans, financial investments and advances, and pensions and other accounts, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $4.5 billion in April and May, up $0.2 billion from the requirement in the same period of 2003–04, primarily reflecting a lower net source of funds from pensions and other accounts.
With a budgetary surplus of $1.8 billion and a net requirement of $4.5 billion from non-budgetary transactions, there was a financial requirement of $2.7 billion in the first two months of 2004-05, up slightly from the same period last year.
To finance this net financial requirement, the Government increased its net financing activities by $1.1 billion and reduced its cash balances by $1.6 billion. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of May stood at $15.7 billion.
Table 1
Summary statement of transactions
|
||||
May | April to May | |||
---|---|---|---|---|
|
|
|||
2003 | 2004 | 2003–04 | 2004–05 | |
|
||||
($ millions) | ||||
Budgetary transactions | ||||
Revenues | 14,691 | 15,197 | 29,644 | 30,388 |
Expenses | ||||
Program expenses | -10,754 | -11,198 | -21,860 | -22,745 |
Public debt charges | -2,985 | -2,968 | -5,840 | -5,824 |
|
|
|||
Budgetary balance (deficit/surplus) | 952 | 1,031 | 1,944 | 1,819 |
Non-budgetary transactions | 1,127 | 343 | -4,324 | -4,525 |
Financial source/requirement | 2,079 | 1,374 | -2,380 | -2,706 |
Net change in financing activities | 7,369 | 9,028 | 2,672 | 1,127 |
Net change in cash balances | 9,448 | 10,402 | 292 | -1,579 |
Cash balance at end of period | 14,994 | 15,747 | ||
|
||||
Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. |
Table 2
Budgetary revenues
|
||||||
May | April to May | |||||
---|---|---|---|---|---|---|
|
|
|||||
2003 | 2004 | Change | 2003–04 | 2004–05 | Change | |
|
||||||
($ millions) | (%) | ($ millions) | (%) | |||
Tax revenue | ||||||
Income taxe | ||||||
Personal income tax | 6,015 | 6,925 | 15.1 | 12,351 | 13,916 | 12.7 |
Corporate income tax | 2,180 | 2,095 | -3.9 | 4,053 | 3,577 | -11.7 |
Other income tax revenue | 212 | 321 | 51.4 | 500 | 568 | 13.6 |
|
|
|||||
Total income tax | 8,407 | 9,341 | 11.1 | 16,904 | 18,061 | 6.8 |
Excise taxes and duties | ||||||
Goods and services tax | 2,033 | 2,332 | 14.7 | 4,761 | 5,120 | 7.5 |
Customs import duties | 209 | 227 | 8.6 | 453 | 462 | 2.0 |
Sales and excise taxes | 793 | 634 | -20.1 | 1,526 | 1,410 | -7.6 |
Air Travellers Security Charge | 50 | 31 | -38.0 | 95 | 65 | -31.6 |
|
|
|||||
Total excise taxes and duties | 3,085 | 3,224 | 4.5 | 6,835 | 7,057 | 3.2 |
|
|
|||||
Total tax revenues | 11,492 | 12,565 | 9.3 | 23,739 | 25,118 | 5.8 |
Employment insurance premiums |
1,762 | 1,671 | -5.2 | 3,533 | 3,368 | -4.7 |
Other revenues | 1,437 | 961 | -33.1 | 2,372 | 1,902 | -19.8 |
Total budgetary revenues | 14,691 | 15,197 | 3.4 | 29,644 | 30,388 | 2.5 |
|
Table 3
Budgetary expenses
|
||||||
May | April to May | |||||
---|---|---|---|---|---|---|
|
|
|||||
2003 | 2004 | Change | 2003–04 | 2004–05 | Change | |
|
||||||
($ millions) | (%) | ($ millions) | (%) | |||
Transfer payments | ||||||
Transfers to persons | ||||||
Elderly benefits | 2,208 | 2,286 | 3.5 | 4,409 | 4,567 | 3.6 |
Employment insurance benefits | 1,083 | 1,213 | 12.0 | 2,514 | 2,602 | 3.5 |
|
|
|||||
Total | 3,291 | 3,499 | 6.3 | 6,923 | 7,169 | 3.6 |
Transfers to other levels of government |
||||||
Support for health
and other social programs |
||||||
Canada Health Transfer | 1,054 | 2,108 | ||||
Canada Social Transfer | 652 | 1,304 | ||||
Health Reform Transfer | 125 | 250 | ||||
Canada
Health and Social Transfer |
1,691 | 8 | 3,384 | 16 | ||
|
|
|||||
Total | 1,691 | 1,839 | 8.8 | 3,384 | 3,678 | 8.7 |
Fiscal transfers | 1,036 | 1,212 | 17.0 | 1,784 | 2,152 | 20.6 |
Alternative Payments
for Standing Programs |
-191 | -253 | 32.5 | -382 | -506 | 32.5 |
|
|
|||||
Total | 2,536 | 2,798 | 10.3 | 4,786 | 5,324 | 11.2 |
Subsidies and other transfers | ||||||
Agriculture | 3 | 47 | 1,466.7 | 8 | 59 | 637.5 |
Foreign Affairs | 98 | 164 | 67.3 | 297 | 335 | 12.8 |
Health | 151 | 159 | 5.3 | 246 | 286 | 16.3 |
Human Resources Development | 100 | 155 | 55.0 | 232 | 303 | 30.6 |
Indian and Northern Development | 309 | 299 | -3.2 | 909 | 929 | 2.2 |
Industry and Regional Development | 91 | 115 | 26.4 | 181 | 232 | 28.2 |
Other | 220 | 64 | -70.9 | 420 | 155 | -63.1 |
|
|
|||||
Total | 972 | 1,003 | 3.2 | 2,293 | 2,299 | 0.3 |
|
|
|||||
Total transfer payments | 6,799 | 7,300 | 7.4 | 14,002 | 14,792 | 5.6 |
Other program expenses | ||||||
Crown corporation expenses | ||||||
Canadian Broadcasting Corporation | 87 | 87 | 0.0 | 265 | 301 | 13.6 |
Canada Mortgage and Housing Corporation |
213 | 216 | 1.4 | 418 | 360 | -13.9 |
Other | 166 | 108 | -34.9 | 426 | 390 | -8.5 |
|
|
|||||
Total | 466 | 411 | -11.8 | 1,109 | 1,051 | -5.2 |
Defence | 866 | 891 | 2.9 | 1,652 | 1,641 | -0.7 |
All other departments and agencies | 2,623 | 2,596 | -1.0 | 5,097 | 5,261 | 3.2 |
|
|
|||||
Total other program expenses | 3,955 | 3,898 | -1.4 | 7,858 | 7,953 | 1.2 |
Total program expenses | 10,754 | 11,198 | 4.1 | 21,860 | 22,745 | 4.0 |
Public debt charges | 2,985 | 2,968 | -0.6 | 5,840 | 5,824 | -0.3 |
Total budgetary expenses | 13,739 | 14,166 | 3.1 | 27,700 | 28,569 | 3.1 |
|
Table 4
Budgetary balance and financial source/requirement
|
||||
May | April to May | |||
---|---|---|---|---|
|
|
|||
2003 | 2004 | 2003–04 | 2004–05 | |
|
||||
($ millions) | ||||
Budgetary balance (deficit/surplus) | 952 | 1,031 | 1,944 | 1,819 |
Non-budgetary transactions | ||||
Capital investing activities | -203 | -90 | -249 | -238 |
Other investing activities | -11 | 8 | -324 | 153 |
Pension and other accounts | 412 | 764 | 813 | 184 |
Other activities | ||||
Accounts
payable, receivables, accruals and allowances |
883 | 518 | -4,853 | -4,651 |
Foreign exchange activities | -106 | -1,106 | -212 | -495 |
Amortization of tangible capital assets | 152 | 249 | 501 | 522 |
|
|
|||
Total other activities | 929 | -339 | -4,564 | -4,624 |
Total non-budgetary transactions | 1,127 | 343 | -4,324 | -4,525 |
Net financial source/requirement | 2,079 | 1,374 | -2,380 | -2,706 |
|
Table 5
Financial source/requirement and net financing activities
|
||||
May | April to May | |||
---|---|---|---|---|
|
|
|||
2003 | 2004 | 2003–04 | 2004–05 | |
|
||||
($ millions) | ||||
Net financial source/requirement | 2,079 | 1,374 | -2,380 | -2,706 |
Net increase (+)/decrease (-) in
financing activities |
||||
Unmatured debt transaction | ||||
Canadian currency borrowings | ||||
Marketable bonds | 1,693 | 4,974 | 641 | 2,156 |
Treasury bills | 6,000 | 3,800 | 2,500 | 0 |
Canada Savings Bonds | -138 | -38 | -232 | -47 |
Other | -5 | 17 | -5 | -8 |
|
|
|||
Total | 7,550 | 8,753 | 2,904 | 2,101 |
Foreign currency borrowings | -181 | 275 | -232 | -974 |
|
|
|||
Net change in financing activities | 7,369 | 9,028 | 2,672 | 1,127 |
Change in cash balance | 9,448 | 10,402 | 292 | -1,579 |
|
![]() |
![]() |
||||
Last Updated: 2004-10-13 |