|
![](/web/20061130051208im_/http://www.fin.gc.ca/images/clear.gif) |
- Fiscal Monitor 2004 -
The Fiscal Monitor
Highlights of financial results for July 2004
Highlights
July 2004: budgetary surplus of $1.4 billion
There was a budgetary surplus of $1.4 billion in July 2004,
compared to a surplus of $12 million in July 2003. This year-over-year
improvement in the budgetary surplus is attributable to strong growth
in budgetary revenues, up $1.5 billion or 10.3 per cent, primarily
reflecting higher corporate income taxes and excise taxes and duties.
Total budgetary expenses were up $0.1 billion, as slightly higher
program expenses offset a decline in public debt charges.
April to July 2004: budgetary surplus of $4.4 billion
For the first four months of the 2004–05 fiscal year (April to
July), the budgetary surplus is estimated at $4.4 billion, up $0.7
billion from the surplus reported in the same period last year.
Budgetary revenues were up $2.0 billion or 3.3 per cent, reflecting
gains in most major components. The strength in budgetary revenues
reflects the strong growth in the economy witnessed during the first
half of 2004. Statistics Canada reported that nominal income, the
applicable tax base for federal revenues, increased by 6.7 per cent in
the seond quarter of 2004 compared to the same period last year.
Program expenses were up $1.5 billion, or 3.4 per cent, primarily due
to higher transfer payments, reflecting the impact of previous budget
measures. Public debt charges were $0.2 billion lower. |
July 2004: budgetary results
The July 2004 budgetary surplus is estimated at $1.4 billion, compared to
a surplus of $12 million in July 2003.
On a year-over-year basis, budgetary revenues, at $16.1 billion, were up
$1.5 billion, or 10.3 per cent. This increase is primarily attributable to a
$0.7-billion increase in corporate income tax revenues and a $0.8-billion
increase in excise taxes and duties.
- Personal income tax revenues were up $0.1 billion, or 1.5 per cent,
primarily reflecting higher deductions from employment income.
- Corporate income tax revenues increased by $0.7 billion, or 62.4 per
cent, reflecting both strong growth in gross receipts and lower refunds
related to reassessments of tax liabilities in previous years.
- Excise taxes and duties increased $0.8 billion, or 25.9 per cent, with
all components higher. Goods and services tax (GST) revenues were up
$0.5 billion, or 20.9 per cent, due to higher GST levied at customs and
lower refunds. Customs import duties advanced by $0.1 billion, while
sales and excise taxes increased by $0.2 billion.
- Employment insurance (EI) premiums were down 11.3 per cent, as the
reduction in premium rates (the employee rate for 2004 is $1.98 per $100
of insurable earnings compared to $2.10 in 2003) more than offset the
increase in employment and thus the number of people paying premiums.
- Other revenues, consisting of revenues from Crown corporations, sales
of goods and services and foreign exchange revenues, were up 7.9 per
cent. This component is extremely volatile on a monthly basis.
Program expenses in July 2004 were $11.6 billion, up $0.2 billion, or 1.4
per cent, from July 2003. Both transfer payments and other program expenses
were marginally higher.
Transfer payments were up $0.1 billion, or 1.8 per cent.
- Major transfers to persons, consisting of elderly and EI benefits,
were up marginally on a year-over-year basis, as higher elderly benefits
were virtually offset by lower EI benefits. Elderly benefits increased
2.7 per cent due to both higher average benefits, which have risen
because of higher inflation in early 2003, and an increase in the number
of individuals eligible for benefits. EI benefit payments declined 5.3
per cent, reflecting lower regular benefit payments, attributable to the
improved labour market situation.
- Major transfers to other levels of government, consisting of federal
transfers in support of health and other social programs (Canada Health
Transfer, Canada Social Transfer and Health Reform Transfer), fiscal
transfers and Alternative Payments for Standing Programs, were up $0.2
billion, or 8.1 per cent. The increase in federal transfers in support
of health and other social programs reflects increased funding under the
February 2003 First Ministers’ Accord on Health Care Renewal. Fiscal
transfers consist of equalization, payments to the territorial
governments, statutory subsidies and recoveries under the Youth
Allowance Recovery Program. In aggregate, these transfers were up 7.3
per cent from July 2003.
- Subsidies and other transfers declined by 5.8 per cent. This component
is extremely volatile on a monthly basis, reflecting the timing of
payments.
Other program expenses consist of transfers to Crown corporations and
operating expenses for departments and agencies, including defence. On a
year-over-year basis, these expenses were up 0.9 per cent, as a decline in
Crown corporation expenses was more than offset by higher defence and all
other departmental and agency expenses. This component is also quite
volatile on a monthly basis, reflecting the timing of payments and the
coming into force of budget measures.
Public debt charges were down 2.5 per cent, as a lower stock of
interest-bearing debt more than offset an increase in the average effective
interest rate on that debt.
April to July 2004: budgetary results
In the first four months of the fiscal year, there was a budgetary
surplus of $4.4 billion, up $0.7 billion from the surplus of $3.7 billion
reported in the same period of 2003–04.
Budgetary revenues, at $61.6 billion, were up $2.0 billion, or 3.3 per
cent, reflecting strong gains in most components of tax revenues (up 6 per
cent), dampened slightly by lower EI premiums and other revenues.
- Personal income tax revenues increased by $1.2 billion, or 4.5 per
cent. The year-over-year increase is primarily attributable to the
strong growth in source deductions from employment income, reflecting,
in part, gains in employment over the past 12 months.
- Corporate income tax revenues were up $0.6 billion, or 8.6 per cent,
reflecting strong gains in monthly installments due to higher corporate
profits.
- Excise taxes and duties increased by $1.0 billion, or 7.2 per cent.
GST revenues increased by $0.7 billion, or 7.3 per cent, due to higher
gross receipts from domestic sales and at customs as well as lower
refunds. Customs import duties advanced by 13.2 per cent, reflecting
strong growth in dutiable imports. Sales and excise taxes increased by
5.8 per cent due to higher excise revenues on tobacco and alcohol
products, as energy tax revenues were lower.
- EI premiums were down 6.6 per cent, reflecting the reduction in
premium rates.
- Other revenues declined by 11.2 per cent.
On a year-over-year basis, program expenses in the April to July 2004
period, at $45.6 billion, were up $1.5 billion, or 3.4 per cent, over the
same period of 2003–04, with most of the increase attributable to higher
transfer payments. Public debt charges declined by $0.2 billion.
Transfer payments, which accounted for nearly two-thirds of total program
expenses, increased by $1.4 billion, or 5.0 per cent.
- Transfers to persons advanced by $0.3 billion, or 2.0 per cent.
Elderly benefits were up 3.2 per cent while EI benefits were marginally
lower. Within EI benefits, regular benefit payments were lower,
reflecting the improved labour market situation, while special benefits,
such as sickness, maternity and paternal benefits, were higher.
- Transfers to other levels of government were up $0.6 billion, or 6.5
per cent, reflecting higher transfers in support of health and other
social programs, due to recent budget measures, and increased fiscal
transfers. The latter primarily reflects the impact of recoveries in
2003–04 related to overpayments in previous years under the
equalization program, which depressed spending last year.
Misclassifications between fiscal transfers and subsidies and other
transfers resulted in an overstatement of fiscal transfers in the April
to June 2004 period of $374 million and an understatement of subsidies
and other transfers of a comparable amount. This was corrected in July.
- Subsidies and other transfers increased by $0.5 billion, or 10.9 per
cent, primarily reflecting the impact of previous budget measures.
Other program expenses increased by $0.1 billion, or 0.7 per cent, as
slightly lower year-over-year Crown corporation and defence expenses were
offset by an increase in all other departmental and agency expenses.
Public debt charges were down 1.8 per cent, as a decline in the stock of
interest-bearing debt more than offset an increase in the average effective
interest rate on that debt.
![Revenues and expenses](/web/20061130051208im_/http://www.fin.gc.ca/FISCMON/images/2004-07_1e.gif)
Financial requirement of $5.9 billion for April to July
2004
The budgetary balance is presented on a full accrual basis of accounting,
recording government assets and liabilities when they are receivable or
incurred, regardless of when the cash is received or paid. In contrast, the
financial source/requirement measures the difference between cash coming in
to the Government and cash going out. This measure is affected not only by
changes in the budgetary balance but also by the cash source/requirement
resulting from the Government’s investing activities through its
acquisition of capital assets and its loans, financial investments and
advances, as well as from other activities, including payment of accounts
payable and collection of accounts receivable, foreign exchange activities,
and the amortization of its tangible capital assets. The difference between
the budgetary balance and financial source/requirement is recorded in
non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $10.2 billion
in the April to July period, down $5.2 billion from the requirement in the
same period of 2003–04. The decline is primarily attributable to the cash
transfers in the April to July 2003 period to trust funds established in the
2003 budget for the Canada Health and Social Transfer cash supplement ($2.5
billion), the Diagnostic/Medical Equipment Fund ($1.5 billion), Canada
Health Infoway Corporation ($600 million) and the Canada Foundation for
Innovation ($500 million).
With a budgetary surplus of $4.4 billion and a net requirement of $10.2
billion from non-budgetary transactions, there was a financial requirement
of $5.9 billion in the first four months of 2004–05, down $5.9 billion
from the same period last year.
Net financing activities down $7.0 billion
The Government lowered its holdings of market debt by $7.0 billion by the
end of July 2004, primarily by reducing its holdings of marketable bonds. As
a result, to finance the financial requirement of $5.9 billion, it?lowered
its cash balances. The level of cash balances varies from month to month
based on a number of factors including periodic large debt maturities, which
can be quite volatile on a monthly basis. Cash balances at the end of July
stood at $4.4 billion.
![Budgetary balance](/web/20061130051208im_/http://www.fin.gc.ca/FISCMON/images/2004-07_2e.gif)
![Federal debt (accumulated deficit)](/web/20061130051208im_/http://www.fin.gc.ca/FISCMON/images/2004-07_3e.gif)
Table 1
Summary statement of transactions
|
|
July |
April to July |
|
|
|
|
2003 |
2004 |
2003–04 |
2004–05 |
|
|
($ millions) |
Budgetary transactions |
|
|
|
|
Revenues |
14,561 |
16,063 |
59,636 |
61,600 |
Expenses |
|
|
|
|
Program expenses |
-11,441 |
-11,604 |
-44,055 |
-45,553 |
Public debt charges |
-3,108 |
-3,031 |
-11,914 |
-11,696 |
|
|
|
Budgetary balance
(deficit/surplus) |
12 |
1,439 |
3,667 |
4,351 |
Non-budgetary transactions |
-2,218 |
-88 |
-15,427 |
-10,209 |
Financial source/requirement |
-2,206 |
1,340 |
-11,760 |
-5,858 |
Net change in financing
activities |
988 |
821 |
458 |
-6,967 |
Net change in cash balances |
-1,218 |
2,161 |
-11,302 |
-12,825 |
Cash balance at end of period |
|
|
3,395 |
4,425 |
|
Note: Positive numbers indicate net source of funds. Negative numbers
indicate net requirement for funds. |
Table 2
Budgetary revenues
|
|
July |
|
April to July |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2003–04 |
2004–05 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenue |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal
income tax |
7,345 |
7,453 |
1.5 |
27,045 |
28,265 |
4.5 |
Corporate
income tax |
1,169 |
1,899 |
62.4 |
7,000 |
7,600 |
8.6 |
Other
income tax revenue |
317 |
266 |
-16.1 |
982 |
1,101 |
12.1 |
|
|
|
Total
income tax |
8,831 |
9,618 |
8.9 |
35,027 |
36,966 |
5.5 |
Excise taxes
and duties |
|
|
|
|
|
|
Goods
and services tax |
2,257 |
2,728 |
20.9 |
9,330 |
10,013 |
7.3 |
Customs
import duties |
210 |
317 |
51.0 |
879 |
995 |
13.2 |
Sales
and excise taxes |
726 |
960 |
32.2 |
3,072 |
3,250 |
5.8 |
Air
Travellers Security Charge |
15 |
35 |
133.3 |
147 |
131 |
-10.9 |
|
|
|
Total
excise taxes and duties |
3,208 |
4,040 |
25.9 |
13,428 |
14,389 |
7.2 |
|
|
|
Total tax
revenues |
12,039 |
13,658 |
13.4 |
48,455 |
51,355 |
6.0 |
Employment
insurance premiums |
1,652 |
1,466 |
-11.3 |
6,893 |
6,438 |
-6.6 |
Other revenues |
870 |
939 |
7.9 |
4,288 |
3,807 |
-11.2 |
Total budgetary
revenues |
14,561 |
16,063 |
10.3 |
59,636 |
61,600 |
3.3 |
|
Table 3
Budgetary expenses
|
|
July |
|
April to July |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2003–04 |
2004–05 |
Change |
|
|
($ millions) |
|
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to
persons |
|
|
|
|
|
|
Elderly
benefits |
2,214 |
2,273 |
2.7 |
8,847 |
9,127 |
3.2 |
Employment
insurance benefits |
1,036 |
981 |
-5.3 |
4,607 |
4,597 |
-0.2 |
|
|
|
Total |
3,250 |
3,254 |
0.1 |
13,454 |
13,724 |
2.0 |
Transfers to
other levels
of government |
|
|
|
|
|
|
Support
for health and other
social programs |
|
|
|
|
|
|
Canada
Health Transfer |
|
1,054 |
|
|
4,217 |
|
Canada
Social Transfer |
|
652 |
|
|
2,608 |
|
Health
Reform Transfer |
|
125 |
|
|
500 |
|
Canada
Health and Social Transfer |
1,691 |
|
|
6,766 |
25 |
|
|
|
|
Total |
1,691 |
1,831 |
8.3 |
6,766 |
7,350 |
8.6 |
Fiscal
transfers |
879 |
943 |
7.3 |
3,555 |
3,790 |
6.6 |
Alternative
Payments for
Standing Programs |
-211 |
-225 |
6.6 |
-784 |
-984 |
25.5 |
|
|
|
Total |
2,359 |
2,549 |
8.1 |
9,537 |
10,156 |
6.5 |
Subsidies and
other transfers |
|
|
|
|
|
|
Agriculture |
27 |
29 |
7.4 |
46 |
153 |
232.6 |
Foreign
Affairs |
159 |
151 |
-5.0 |
593 |
727 |
22.6 |
Health |
191 |
233 |
22.0 |
517 |
608 |
17.6 |
Human
Resources Development |
85 |
88 |
3.5 |
427 |
492 |
15.2 |
Indian
and Northern Development |
312 |
340 |
9.0 |
1,564 |
1,552 |
-0.8 |
Industry
and Regional Development |
128 |
110 |
-14.1 |
457 |
494 |
8.1 |
Other |
362 |
240 |
-33.7 |
1,004 |
1,084 |
8.0 |
|
|
|
Total |
1,264 |
1,191 |
-5.8 |
4,608 |
5,110 |
10.9 |
|
|
|
Total transfer
payments |
6,873 |
6,994 |
1.8 |
27,599 |
28,990 |
5.0 |
Other program
expenses |
|
|
|
|
|
|
Crown
corporation expenses |
|
|
|
|
|
|
Canadian
Broadcasting Corporation |
51 |
94 |
84.3 |
417 |
466 |
11.8 |
Canada
Mortgage and Housing
Corporation |
166 |
170 |
2.4 |
737 |
725 |
-1.6 |
Other |
192 |
122 |
-36.5 |
737 |
695 |
-5.7 |
|
|
|
Total |
409 |
386 |
-5.6 |
1,891 |
1,886 |
-0.3 |
Defence |
1,021 |
1,070 |
4.8 |
3,576 |
3,568 |
-0.2 |
All other
departments and agencies |
3,138 |
3,154 |
0.5 |
10,989 |
11,109 |
1.1 |
Total other
program expenses |
4,568 |
4,610 |
0.9 |
16,456 |
16,563 |
0.7 |
|
|
|
Total program
expenses |
11,441 |
11,604 |
1.4 |
44,055 |
45,553 |
3.4 |
Public debt
charges |
3,108 |
3,031 |
-2.5 |
11,914 |
11,696 |
-1.8 |
Total budgetary
expenses |
14,549 |
14,635 |
0.6 |
55,969 |
57,249 |
2.3 |
|
Table 4
Budgetary balance and financial source/requirement
|
|
July |
April to July
|
|
|
|
|
2003 |
2004 |
2003–04 |
2004–05 |
|
|
($ millions) |
Budgetary balance
(deficit/surplus) |
12 |
1,428 |
3,667 |
4,351 |
Non-budgetary
transactions |
|
|
|
|
Capital
investing activities |
-216 |
-6 |
-636 |
-379 |
Other
investing activities |
44 |
-309 |
-400 |
-431 |
Pension and
other accounts |
-709 |
-721 |
81 |
-617 |
Other
activities |
|
|
|
|
Accounts
payable, receivables,
accruals and allowances |
-1,775 |
586 |
-15,884 |
-10,067 |
Foreign
exchange activities |
205 |
104 |
412 |
279 |
Amortization
of tangible capital assets |
233 |
258 |
1,000 |
1,006 |
|
|
|
Total
other activities |
-1,337 |
948 |
-14,472 |
-8,766 |
Total
non-budgetary transactions |
-2,218 |
-88 |
-15,427 |
-10,209 |
Net financial
source/requirement |
-2,206 |
1,340 |
-11,760 |
-5,858 |
|
Table 5
Financial source/requirement and net financing activities
|
|
July |
April to July
|
|
|
|
|
2003 |
2004 |
2003–04 |
2004–05 |
|
|
($ millions) |
Net financial
source/requirement |
-2,206 |
1,340 |
-11,760 |
-5,858 |
Net increase
(+)/decrease (-) in financing activities |
|
|
|
|
Unmatured debt
transactions |
|
|
|
|
Canadian
currency borrowings |
|
|
|
|
Marketable
bonds |
-1,729 |
278 |
-4,794 |
-7,432 |
Treasury
bills |
2,900 |
1,000 |
5,800 |
1,800 |
Canada
Savings Bonds |
-99 |
-61 |
-489 |
-183 |
Other |
-2 |
-5 |
176 |
-19 |
|
|
|
Total |
1,070 |
1,212 |
693 |
-5,834 |
Foreign
currency borrowings |
-82 |
-391 |
-235 |
-1,133 |
|
|
|
Net change
in financing activities |
988 |
821 |
458 |
-6,967 |
Change in cash
balance |
-1,218 |
2,161 |
-11,302 |
-12,825 |
|
|