|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
The Fiscal MonitorHighlights of financial results for
|
HighlightsAugust 2004: budgetary surplus of $306 million There was a budgetary surplus of $306 million in August 2004, up slightly from the surplus of $103 million recorded in August 2003. Revenues were up $0.7 billion compared to August 2003, while program expenses were up $0.6 billion. Public debt charges were $0.1 billion lower than during the same month last year. April to August 2004: budgetary surplus of $4.7 billion For the first five months of the 2004–05 fiscal year (April to August), the budgetary surplus is estimated at $4.7 billion, up $0.9 billion from the surplus reported in the same period last year. Budgetary revenues were up $2.6 billion, or 3.6 per cent, reflecting gains in most major components, consistent with the strong growth in the economy in the first half of 2004. Program expenses were up $2.1 billion, or 3.8 per cent, primarily due to higher transfer payments, reflecting the impact of previous budget measures. Public debt charges were $0.3 billion lower. |
The August 2004 budgetary surplus is estimated at $306 million, up from $103 million in August 2003.
On a year-over-year basis, budgetary revenues, at $14.6 billion, were up $0.7 billion, or 4.9 per cent. This increase is primarily attributable to a $0.6-billion increase in personal income tax revenues and a $0.4-billion increase in excise taxes and duties, offset somewhat by declines in employment insurance premium revenues and other revenues.
On a year-over-year basis, program expenses in August 2004 were $11.4 billion, up $0.6 billion, or 5.5 per cent, from August 2003. Higher EI benefits and equalization entitlements accounted for most of the increase.
Transfer payments were up $0.5 billion, or 6.9 per cent.
Other program expenses consist of transfers to Crown corporations and operating expenses for departments and agencies, including defence. On a year-over-year basis, these expenses were up 3.3 per cent, as a decline in Crown corporation and defence-related expenses was more than offset by higher expenses in all other departments and agencies. This component is also quite volatile on a monthly basis, reflecting the timing of payments and the coming into force of budget measures.
Public debt charges were down 4.0 per cent, as a lower stock of interest-bearing debt more than offset the impact of an increase in the average effective interest rate on that debt.
In the first five months of the fiscal year, there was a budgetary surplus of $4.7 billion, up $0.9 billion from the surplus of $3.8 billion reported in the same period of 2003–04.
Budgetary revenues, at $76.2 billion, were up $2.6 billion, or 3.6 per cent, reflecting strong gains in most components of tax revenue, dampened slightly by lower EI premiums and other revenues. Tax revenues were up 6.6 per cent.
On a year-over-year basis, program expenses in the April to August 2004 period, at $57.0 billion, were up 3.8 per cent over the same period of 2003–04, with most of the increase attributable to higher transfer payments. Public debt charges were $0.3 billion lower than in the first five months of 2003–04.
Transfer payments, which accounted for nearly two-thirds of total program expenses, increased by $1.9 billion, or 5.4 per cent.
Other program expenses increased by $0.2 billion, or 1.2 per cent, as lower expenses related to Crown corporations and defence were offset by an increase in all other departmental and agency expenses.
Public debt charges were down $0.3 billion, reflecting the impact of a decline in the stock of interest-bearing debt.
The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $8.8 billion in the April to August period, down $6.9 billion from the requirement in the same period of 2003–04. The decline is primarily attributable to the cash transfers in the April to August 2003 period to trust funds established in the 2003 budget for the Canada Health and Social Transfer cash supplement ($2.5 billion), the Diagnostic/Medical Equipment Fund ($1.5 billion), Canada Health Infoway ($600 million) and the Canada Foundation for Innovation ($500 million).
With a budgetary surplus of $4.7 billion and a net requirement of $8.8 billion from non-budgetary transactions, there was a financial requirement of $4.1 billion in the first five months of 2004–05, down $7.8 billion from the same period last year.
The Government reduced market debt by $4.1 billion by the end of August 2004, largely by reducing its holdings of marketable bonds. As a result, to finance both the reduction in market debt and the financial requirement of $4.1 billion, the Government lowered its cash balances by $8.3 billion. The monthly level of cash balances varies as a result of a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of August stood at $9.0 billion.
Table 1
Summary statement of transactions
|
||||
August | April to August | |||
---|---|---|---|---|
|
|
|||
2003 | 2004 | 2003–04 | 2004–05 | |
|
||||
($ millions) | ||||
Budgetary transactions | ||||
Revenues | 13,935 | 14,617 | 73,571 | 76,214 |
Expenses | ||||
Program expenses | -10,799 | -11,398 | -54,854 | -56,949 |
Public debt charges | -3,033 | -2,913 | -14,947 | -14,609 |
|
|
|||
Budgetary balance (deficit/surplus) | 103 | 306 | 3,770 | 4,656 |
Non-budgetary transactions | -287 | 1,407 | -15,711 | -8,802 |
Financial source/requirement | -184 | 1,713 | -11,941 | -4,146 |
Net change in financing activities | 5,123 | 2,856 | 5,580 | -4,111 |
Net change in cash balances | 4,939 | 4,569 | -6,361 | -8,257 |
Cash balance at end of period | 8,336 | 8,994 | ||
|
||||
Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds. |
Table 2
Budgetary revenues
|
||||||
August | April to August | |||||
---|---|---|---|---|---|---|
|
|
|||||
2003 | 2004 | Change | 2003–04 | 2004–05 | Change | |
|
||||||
($ millions) |
(%) |
($ millions) |
(%) |
|||
Tax revenues | ||||||
Income taxes | ||||||
Personal income tax | 6,428 | 7,076 | 10.1 | 33,472 | 35,340 | 5.6 |
Corporate income tax | 936 | 972 | 3.8 | 7,936 | 8,572 | 8.0 |
Other income tax revenue | 197 | 218 | 10.7 | 1,179 | 1,319 | 11.9 |
|
|
|||||
Total income tax | 7,561 | 8,266 | 9.3 | 42,587 | 45,231 | 6.2 |
Excise taxes and duties | ||||||
Goods and services tax | 2,290 | 2,906 | 26.9 | 11,620 | 12,919 | 11.2 |
Customs import duties | 349 | 309 | -11.5 | 1,228 | 1,304 | 6.2 |
Sales and excise taxes | 1,010 | 797 | -21.1 | 4,080 | 4,047 | -0.8 |
Air Travellers Security Charge | 32 | 28 | -12.5 | 179 | 159 | -11.2 |
|
|
|||||
Total excise taxes and duties | 3,681 | 4,040 | 9.8 | 17,107 | 18,429 | 7.7 |
|
|
|||||
Total tax revenues | 11,242 | 12,306 | 9.5 | 59,694 | 63,660 | 6.6 |
Employment insurance premiums | 1,475 | 1,309 | -11.3 | 8,368 | 7,746 | -7.4 |
Other revenues | 1,218 | 1,002 | -17.7 | 5,509 | 4,808 | -12.7 |
Total budgetary revenues | 13,935 | 14,617 | 4.9 | 73,571 | 76,214 | 3.6 |
|
Table 3
Budgetary expenses
|
||||||
August | April to August | |||||
---|---|---|---|---|---|---|
|
|
|||||
2003 | 2004 | Change | 2003–04 | 2004–05 | Change | |
|
||||||
($ millions) |
(%) |
($ millions) |
(%) |
|||
Transfer payments | ||||||
Transfers to persons | ||||||
Elderly benefits | 2,233 | 2,310 | 3.4 | 11,080 | 11,437 | 3.2 |
Employment insurance benefits | 1,075 | 1,328 | 23.5 | 5,682 | 5,925 | 4.3 |
|
|
|||||
Total | 3,308 | 3,638 | 10.0 | 16,762 | 17,362 | 3.6 |
Transfers to other levels of government |
||||||
Support for health and other social programs |
||||||
Canada Health Transfer | 1,054 | 5,271 | ||||
Canada Social Transfer | 652 | 3,260 | ||||
Health Reform Transfer | 125 | 625 | ||||
Canada
Health and Social Transfer |
1,692 | 8,458 | 25 | |||
|
|
|||||
Total | 1,692 | 1,831 | 8.2 | 8,458 | 9,181 | 8.5 |
Fiscal transfers | 789 | 927 | 17.5 | 4,344 | 4,717 | 8.6 |
Alternative Payments for Standing Programs |
-211 | -225 | 6.6 | -995 | -1,209 | 21.5 |
|
|
|||||
Total | 2,270 | 2,533 | 11.6 | 11,807 | 12,689 | 7.5 |
Subsidies and other transfers | ||||||
Agriculture | 211 | -8 | -103.8 | 257 | 145 | -43.6 |
Foreign Affairs | 104 | 167 | 60.6 | 697 | 894 | 28.3 |
Health | 99 | 87 | -12.1 | 616 | 695 | 12.8 |
Human Resources Development | 80 | -95 | -218.8 | 507 | 397 | -21.7 |
Indian and Northern Development |
313 | 337 | 7.7 | 1,877 | 1,889 | 0.6 |
Industry and Regional Development |
187 | 211 | 12.8 | 643 | 705 | 9.6 |
Other | 116 | 282 | 143.1 | 1,120 | 1,366 | 22.0 |
|
|
|||||
Total | 1,110 | 981 | -11.6 | 5,717 | 6,091 | 6.5 |
|
|
|||||
Total transfer payments | 6,688 | 7,152 | 6.9 | 34,286 | 36,142 | 5.4 |
Other program expenses | ||||||
Crown corporation expenses | ||||||
Canadian Broadcasting Corporation |
74 | 85 | 14.9 | 491 | 551 | 12.2 |
Canada Mortgage and Housing Corporation |
172 | 140 | -18.6 | 909 | 865 | -4.8 |
Other | 178 | 178 | 0.0 | 915 | 872 | -4.7 |
|
|
|||||
Total | 424 | 403 | -5.0 | 2,315 | 2,288 | -1.2 |
Defence | 1,117 | 1,047 | -6.3 | 4,692 | 4,615 | -1.6 |
All other departments and agencies |
2,570 | 2,796 | 8.8 | 13,561 | 13,904 | 2.5 |
|
|
|||||
Total other program expenses | 4,111 | 4,246 | 3.3 | 20,568 | 20,807 | 1.2 |
Total program expenses | 10,799 | 11,398 | 5.5 | 54,854 | 56,949 | 3.8 |
Public debt charges | 3,033 | 2,913 | -4.0 | 14,947 | 14,609 | -2.3 |
Total budgetary expenses | 13,832 | 14,311 | 3.5 | 69,801 | 71,558 | 2.5 |
|
Table 4
Budgetary balance and financial source/requirement
|
||||
August | April to August | |||
---|---|---|---|---|
|
|
|||
2003 | 2004 | 2003–04 | 2004–05 | |
|
||||
($ millions) |
||||
Budgetary balance (deficit/surplus) | 103 | 306 | 3,770 | 4,656 |
Non-budgetary transactions | ||||
Capital investing activities | -135 | -27 | -771 | -406 |
Other investing activities | -129 | -272 | -529 | -704 |
Pension and other accounts | 111 | 104 | 192 | -513 |
Other activities | ||||
Accounts payable, receivables, accruals and allowances | -631 | 1,878 | -16,512 | -8,188 |
Foreign exchange activities | -25 | -427 | 387 | -148 |
Amortization of tangible capital assets | 522 | 151 | 1,522 | 1,157 |
|
|
|||
Total other activities | -134 | 1,602 | -14,603 | -7,179 |
Total non-budgetary transactions | -287 | 1,407 | -15,711 | -8,802 |
Net financial source/requirement | -184 | 1,713 | -11,941 | -4,146 |
|
Table 5
Financial source/requirement and net financing activities
|
||||
August | April to August | |||
---|---|---|---|---|
|
|
|||
2003 | 2004 | 2003–04 | 2004–05 | |
|
||||
($ millions) | ||||
Net financial source/requirement |
-184 |
1,713 |
-11,941 |
-4,146 |
Net increase (+)/decrease (-) in financing activities |
||||
Unmatured debt transactions | ||||
Canadian currency borrowings | ||||
Marketable bonds | 1,451 | 2,767 | -3,343 | -4,665 |
Treasury bills | 3,900 | 100 | 9,700 | 1,900 |
Canada Savings Bonds | -89 | -55 | -578 | -238 |
Other | -1 | -5 | 174 | -24 |
|
|
|||
Total | 5,261 | 2,807 | 5,953 | -3,027 |
Foreign currency borrowings | -138 | 49 | -373 | -1,084 |
|
|
|||
Net change in financing activities | 5,123 | 2,856 | 5,580 | -4,111 |
Change in cash balance | 4,939 | 4,569 | -6,361 | -8,257 |
|
Table 6
Condensed statement of assets and liabilities
|
|||
March 31, 2004 | August 31, 2004 | Change | |
---|---|---|---|
|
|||
($ millions) | |||
Liabilities | |||
Accounts payable, accruals and allowances |
79,964 | 67,758 | -12,206 |
Interest-bearing debt | |||
Unmatured debt | |||
Payable in Canadian dollars | |||
Marketable bonds | 278,780 | 274,115 | -4,665 |
Treasury bills | 113,378 | 115,278 | 1,900 |
Canada Savings Bonds | 21,330 | 21,092 | -238 |
Other | 3,427 | 3,404 | -23 |
|
|||
Subtotal | 416,915 | 413,889 | -3,026 |
Payable in foreign currencies | 20,542 | 19,458 | -1,084 |
Obligations related to capital leases | 2,774 | 2,740 | -34 |
|
|||
Total unmatured debt | 440,231 | 436,087 | -4,144 |
Pension and other accounts | |||
Public sector pensions | 127,560 | 128,330 | 770 |
Other
employee and veteran future benefits |
39,367 | 39,710 | 343 |
Canada
Pension Plan (net of securities) |
7,483 | 6,677 | -806 |
Other
pension and other accounts |
6,488 | 6,045 | -443 |
|
|||
Total
pension and other accounts |
180,898 | 180,761 | -137 |
Total interest-bearing debt | 621,129 | 616,848 | -4,281 |
Total liabilities | 701,093 | 684,606 | -16,487 |
Financial assets | |||
Cash and accounts receivable | 70,921 | 59,107 | -11,814 |
Foreign exchange accounts | 44,313 | 44,460 | 147 |
Loans, investments and advances (net of allowances) |
29,548 | 30,252 | 704 |
|
|||
Total financial assets | 144,782 | 133,819 | -10,963 |
|
|||
Net debt | 556,311 | 550,787 | -5,524 |
Non-financial assets | 54,817 | 53,949 | -868 |
Federal debt (accumulated deficit) |
501,494 | 496,838 | -4,656 |
Last Updated: 2004-10-15 |