|
|
- Fiscal Monitor 2004 -
The Fiscal Monitor
Highlights of financial results for November 2004
Highlights
November 2004: budgetary surplus of $1.7 billion
There was a budgetary surplus of $1.7 billion in
November 2004, up from a surplus of $0.9 billion in November 2003.
Revenues were up $1.8 billion compared to November 2003, primarily due
to higher goods and services tax (GST) and corporate income tax
revenues. Program expenses were up $0.9 billion while public debt
charges were $0.1 billion higher.
April to November 2004: budgetary surplus of $10.7
billion
For the first eight months of the 2004-05 fiscal year
(April to November), the budgetary surplus is estimated at $10.7
billion, up $6.6 billion from the surplus reported in the same period
last year. This improvement reflects the inclusion of the net proceeds
of $2.6 billion from the sale of the Government’s remaining shares
in Petro-Canada in September as well as increases in most revenue
components, consistent with the growth in the economy in 2004. In
addition, the monthly results to date do not reflect the cost of a
number of proposed policy initiatives totalling $3.9 billion,
including the recent federal-provincial agreements on health care and
equalization, which will only be reflected in the monthly fiscal
results once enabling legislation receives Royal Assent. As well, the
monthly estimates do not include the costs associated with the
proposed wage settlements with federal government employees. These
costs will be incorporated once the agreements have been signed. |
November 2004: budgetary results
The November 2004 budgetary surplus was estimated at $1.7
billion, up from a surplus of $0.9 billion in November 2003.
Budgetary revenues totalled $16.3 billion in the month, up
$1.8 billion or 12.5 per cent from November 2003. This increase is almost
entirely attributable to sharply higher net GST receipts as well as strong
growth in corporate income tax receipts.
- Personal income tax revenues increased $0.1 billion,
or 1.7 per cent, primarily due to growth in source deductions, consistent
with higher employment.
- Corporate income tax revenues were up $0.5 billion, or 27.6 per cent.
The November 2004 monthly results reflect remittance procedures, under
which corporations are required to remit monthly instalments based on
their previous year’s actual tax liabilities or their current year’s
estimated liabilities, with settlement payments made within 60 days of the
close of their taxation year. Given the large increase in settlement
payments in 2003-04, reflecting the increase in corporate profits in 2003,
the current monthly instalments reflect the increase in corporate tax
liabilities since 2002. The monthly increase in November is down from the
extremely high monthly rates of growth reported in September and October,
when the processing of refunds was affected by the labour disruption at
the Canada Revenue Agency.
- Excise taxes and duties were up $1.2 billion. This increase is almost
entirely the result of higher GST receipts, which were up $1.2 billion, or
56.3 per cent, due to higher gross receipts. This partly reflects the
timing of receipts compared to last year. Among other excise taxes and
duties, customs import duties rose $47 million, while sales and excise
taxes and receipts from the Air Travellers Security Charge were down.
- Employment insurance (EI) premiums were down 10.9 per
cent, reflecting the impact of a lower premium rate (the employee rate for
2004 was $1.98 per $100 of insurable earnings compared to $2.10 in 2003),
which more than offset the increase in employment and thus the number of
people paying premiums. The decline in EI premiums in November, as well as
the year-to-date decline, also partly reflects timing factors with respect
to prior-year adjustments that were made in December 2003. As a result, the
monthly and year-to-date declines will unwind somewhat over the remainder of
the fiscal year.
- Other revenues, which consist of revenues from Crown
corporations, sales of goods and services and foreign exchange revenues,
were up $0.1 billion, or 13.2 per cent. This component is extremely volatile
on a monthly basis.
Program expenses in November 2004 totalled $11.6 billion, up
$0.9 billion or 8.3 per cent from November 2003. The increase was spread
evenly between transfer payments and other program expenses.
Total transfer payments were up $0.4 billion or 6.1 per cent
in November 2004.
- Major transfers to persons, consisting of elderly and EI
benefits, were down $0.1 billion on a year-over-year basis. Elderly
benefits increased 4.1 per cent due to both higher average benefits, which
have risen in line with inflation, and an increase in the number of
individuals eligible for benefits. EI benefits were down 13.3 per cent,
reflecting a difference in the timing of payments between October and
November in 2004 compared to the same months last year.
- Major transfers to other levels of government,
consisting of federal transfers in support of health and other social
programs (Canada Health Transfer, Canada Social Transfer and Health Reform
Transfer), fiscal transfers and Alternative Payments for Standing
Programs, were up 7.6 per cent. The increase in federal transfers in
support of health and other social programs reflects increased funding
under the February 2003 First Ministers’ Accord on Health Care Renewal.
Fiscal transfers consist of equalization entitlements, payments to the
territorial governments, statutory subsidies and recoveries under the
Youth Allowance Recovery Program. In aggregate, these transfers were up
1.3 per cent from November 2003.
- Subsidies and other transfers were up 28.0 per cent.
This component is extremely volatile on a monthly basis, largely
reflecting the timing of payments.
Other program expenses consist of transfers to Crown
corporations and operating expenses for departments and agencies, including
defence. On a year-over-year basis, these expenses were up 12.6 per cent, as
a decline in Crown corporation expenses was more than offset by higher
expenses related to defence and other departments and agencies. This
component is also quite volatile on a monthly basis, reflecting the timing
of payments and the coming into force of budget measures.
Public debt charges were 4.1 per cent higher, driven largely
by higher interest payments on non-market debt.
April to November 2004: budgetary results
In the first eight months of the fiscal year, there was a
budgetary surplus of $10.7 billion, up $6.6 billion from the $4.1-billion
surplus reported in the same period of 2003-04.
Budgetary revenues, at $124.8 billion, were up $9.2 billion
or 8.0 per cent. This increase reflects gains in tax revenues and other
revenues, including the sale of the Government’s remaining shares in Petro-Canada,
offset somewhat by lower EI premiums.
- Personal income tax revenues increased $3.0 billion or
5.7 per cent. The year-over-year increase is primarily attributable to the
strong growth in source deductions from employment income, reflecting
gains in employment and income.
- Corporate income tax revenues were up $2.8 billion or
23.5 per cent, largely reflecting the impact of remittance procedures, as
noted above. Over the remainder of the fiscal year, the growth in
corporate income tax revenues should come down.
- Excise taxes and duties increased $2.2 billion or 7.8 per cent. Virtually
all of this increase is attributable to growth in GST revenues, which were
11.3 per cent higher, in part reflecting the timing of refunds. Over the
balance of the year the growth in refunds should pick up, reflecting more
closely the increase in gross revenues, which were up 6.7 per cent. Customs
import duties were also up (4.4 per cent), while there were declines in both
sales and excise taxes (down 0.8 per cent) and the Air Travellers Security
Charge (down 2.2 per cent).
- EI premiums were down $1.0 billion or 8.7 per cent. As
noted above, the year-to-date decline is in part a function of timing
factors with respect to prior-year adjustments. The decline should moderate
in the remaining months of the fiscal year.
- Other revenues increased $2.0 billion or 24.3 per cent.
This increase reflects the sale of the Government’s remaining shares of
Petro-Canada. In the absence of this transaction, other revenues would have
declined on a year-over-year basis.
On a year-over-year basis, program expenses in the April to
November 2004 period were up 3.9 per cent to $90.9 billion, largely due to
higher transfers. Public debt charges were $0.7 billion lower, reflecting
the impact of a decline in the stock of interest-bearing debt, along with a
decline in the average effective interest rate on that debt.
Transfer payments, which account for nearly two-thirds of total program expenses,
increased by $3.0 billion, or 5.4 per cent.
- Transfers to persons advanced by $0.4 billion, or 1.6
per cent. Elderly benefits were up 3.4 per cent while EI benefits were
down 1.8 per cent. Within EI benefits, an increase in special benefits,
such as sickness, maternity and parental benefits, and employment benefit
and support measures, was more than offset by a decline in regular
benefits, reflecting the improvement in the labour market.
- Transfers to other levels of government were up $1.6
billion, or 8.4 per cent, reflecting higher transfers in support of health
and other social programs, resulting from the February 2003 First
Ministers’ Accord on Health Care Renewal, and increased fiscal
transfers. Fiscal transfers were up 7.6 per cent, primarily reflecting the
impact on the 2003-04 results of recoveries related to overpayments in
previous years under the equalization program. These results do not
reflect the impacts of the 2004 First Ministers’ agreements on health
care, equalization and Territorial Formula Financing. These will be
included in the monthly fiscal results once the legislation has received
Royal Assent.
- Subsidies and other transfers increased by $1.0 billion,
or 10.8 per cent, primarily reflecting the impact of previous budget
measures.
Other program expenses increased by $0.4 billion, or 1.2 per
cent, as lower expenses related to Crown corporations were more than offset
by higher expenses related to defence and other departments and agencies.
These expenses do not incorporate the impact of proposed wage settlements in
the federal public sector.
Financial source of $7.1 billion for April to November 2004
The budgetary balance is presented on a full accrual basis
of accounting, recording government assets and liabilities when they are
receivable or incurred, regardless of when the cash is received or paid. In
contrast, the financial source/requirement measures the difference between
cash coming in to the Government and cash going out. This measure is
affected not only by changes in the budgetary balance but also by the cash
source/requirement resulting from the Government’s investing activities
(through its acquisition of capital assets and its loans, financial
investments and advances), pensions and other accounts, as well as other
activities, including payment of accounts payable and collection of accounts
receivable, foreign exchange activities, and the amortization of its
tangible capital assets. The difference between the budgetary balance and
financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of
$3.6 billion in the April to November period, an improvement of $8.8 billion
from the requirement in the same period of 2003-04. The improvement is
primarily attributable to the unusually large cash requirements in the April
to November 2003 period related to transfers to trust funds established in
the 2003 budget for the Canada Health and Social Transfer cash supplement
($2.5 billion), the Diagnostic/Medical Equipment Fund ($1.5 billion), Canada
Health Infoway ($600 million) and the Canada Foundation for Innovation ($500
million). Dampening the improvement somewhat was an increase in financial
requirements for pension and other accounts in the April to November period,
reflecting payments to the Canada Pension Plan Investment Board.
With a budgetary surplus of $10.7 billion and a net
requirement of $3.6 billion from non-budgetary transactions, there was a
financial source of $7.1 billion in the first eight months of 2004-05,
compared to a financial requirement of $8.3 billion in the same period last
year.
Net financing activities down $8.1 billion
The Government used this financial source of $7.1 billion
and a reduction in its cash balances of $1 billion to reduce its market debt
by $8.1 billion by the end of November 2004, largely through a reduction of
marketable bonds and lower foreign currency borrowings. The monthly level of
cash balances varies as a result of a number of factors including periodic
large debt maturities, which can be quite volatile on a monthly basis. Cash
balances at the end of November stood at $16.3 billion.
Table 1
Summary statement of transactions
|
|
November |
April to November |
|
|
|
|
2003 |
2004 |
2003-04 |
2004-05 |
|
|
($ millions) |
Budgetary transactions |
|
|
|
|
Revenues |
14,445 |
16,252 |
115,575 |
124,815 |
Expenses |
|
|
|
|
Program expenses |
-10,717 |
-11,606 |
-87,488 |
-90,884 |
Public debt charges |
-2,795 |
-2,909 |
-23,953 |
-23,219 |
|
|
|
Budgetary balance (deficit/surplus) |
933 |
1,737 |
4,134 |
10,712 |
Non-budgetary transactions |
989 |
4,099 |
-12,432 |
-3,640 |
Financial source/requirement |
1,922 |
5,836 |
-8,298 |
7,072 |
Net change in financing activities |
6,114 |
897 |
5,860 |
-8,068 |
Net change in cash balances |
8,036 |
6,733 |
-2,438 |
-996 |
Cash balance at end of period |
|
|
12,259 |
16,254 |
|
Note: Positive numbers indicate net
source of funds. Negative numbers indicate net requirement for funds. |
Table 2
Budgetary revenues
|
|
November |
|
April to November |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2003-04 |
2004-05 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenues |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal income tax |
7,238 |
7,359 |
1.7 |
53,552 |
56,589 |
5.7 |
Corporate income tax |
1,636 |
2,087 |
27.6 |
12,002 |
14,817 |
23.5 |
Other income tax revenue |
228 |
238 |
4.4 |
1,798 |
2,008 |
11.7 |
|
|
|
Total income tax |
9,102 |
9,684 |
6.4 |
67,352 |
73,414 |
9.0 |
Excise taxes and duties |
|
|
|
|
|
|
Goods and services tax |
2,131 |
3,331 |
56.3 |
19,185 |
21,346 |
11.3 |
Customs import duties |
222 |
269 |
21.2 |
2,000 |
2,087 |
4.4 |
Sales and excise taxes |
885 |
845 |
-4.5 |
6,571 |
6,520 |
-0.8 |
Air Travellers Security
Charge |
32 |
28 |
-12.5 |
276 |
270 |
-2.2 |
|
|
|
Total excise taxes and duties |
3,270 |
4,473 |
36.8 |
28,032 |
30,223 |
7.8 |
|
|
|
Total tax revenues |
12,372 |
14,157 |
14.4 |
95,384 |
103,637 |
8.7 |
Employment insurance premiums |
1,046 |
932 |
-10.9 |
11,903 |
10,872 |
-8.7 |
Other revenues |
1,027 |
1,163 |
13.2 |
8,288 |
10,306 |
24.3 |
Total budgetary revenues |
14,445 |
16,252 |
12.5 |
115,575 |
124,815 |
8.0 |
|
Table 3
Budgetary expenses
|
|
November |
|
April to November |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2003-04 |
2004-05 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to persons |
|
|
|
|
|
|
Elderly benefits |
2,260 |
2,353 |
4.1 |
17,856 |
18,465 |
3.4 |
Employment insurance
benefits |
1,287 |
1,116 |
-13.3 |
9,334 |
9,167 |
-1.8 |
|
|
|
Total |
3,547 |
3,469 |
-2.2 |
27,190 |
27,632 |
1.6 |
Transfers to other levels of government |
|
|
|
|
|
|
Support for health and other
social programs |
|
|
|
|
|
|
Canada Health
Transfer |
|
1,054 |
|
|
8,433 |
|
Canada Social
Transfer |
|
702 |
|
|
5,267 |
|
Health Reform
Transfer |
|
125 |
|
|
1,000 |
|
Canada Health
and
Social Transfer |
1,691 |
-27 |
|
13,533 |
-27 |
|
Fiscal transfers |
865 |
876 |
1.3 |
6,923 |
7,446 |
7.6 |
Alternative Payments for
Standing Programs |
-214 |
-210 |
-1.9 |
-1,689 |
-1,783 |
5.6 |
|
|
|
Total |
2,342 |
2,520 |
7.6 |
18,767 |
20,336 |
8.4 |
Subsidies and other transfers |
|
|
|
|
|
|
Agriculture |
115 |
251 |
118.3 |
524 |
572 |
9.2 |
Foreign Affairs |
112 |
158 |
41.1 |
1,080 |
1,383 |
28.1 |
Health |
171 |
194 |
13.5 |
1,150 |
1,172 |
1.9 |
Human Resources Development |
129 |
216 |
67.4 |
895 |
722 |
-19.3 |
Indian and Northern
Development |
302 |
352 |
16.6 |
2,846 |
2,891 |
1.6 |
Industry and Regional
Development |
97 |
143 |
47.4 |
972 |
1,177 |
21.1 |
Other |
252 |
194 |
-23.0 |
1,724 |
2,268 |
31.6 |
|
|
|
Total |
1,178 |
1,508 |
28.0 |
9,191 |
10,185 |
10.8 |
|
|
|
Total transfer payments |
7,067 |
7,497 |
6.1 |
55,148 |
58,153 |
5.4 |
Other program expenses |
|
|
|
|
|
|
Crown corporation expenses |
|
|
|
|
|
|
Canadian Broadcasting
Corporation |
130 |
54 |
-58.5 |
809 |
779 |
-3.7 |
Canada Mortgage and
Housing Corporation |
146 |
140 |
-4.1 |
1,370 |
1,340 |
-2.2 |
Other |
241 |
117 |
-51.5 |
1,503 |
1,238 |
-17.6 |
|
|
|
Total |
517 |
311 |
-39.8 |
3,682 |
3,357 |
-8.8 |
Defence |
851 |
1,030 |
21.0 |
7,480 |
7,711 |
3.1 |
All other departments and agencies |
2,282 |
2,768 |
21.3 |
21,178 |
21,663 |
2.3 |
|
|
|
Total other program expenses |
3,650 |
4,109 |
12.6 |
32,340 |
32,731 |
1.2 |
Total program expenses |
10,717 |
11,606 |
8.3 |
87,488 |
90,884 |
3.9 |
Public debt charges |
2,795 |
2,909 |
4.1 |
23,953 |
23,219 |
-3.1 |
Total budgetary expenses |
13,512 |
14,515 |
7.4 |
111,441 |
114,103 |
2.4 |
|
Table 4
Budgetary balance and financial source/requirement
|
|
November |
April to November |
|
|
|
|
2003 |
2004 |
2003-04 |
2004-05 |
|
|
($ millions) |
Budgetary balance (deficit/surplus) |
933 |
1,737 |
4,134 |
10,712 |
Non-budgetary transactions |
|
|
|
|
Capital investing activities |
-154 |
-180 |
-1,253 |
-836 |
Other investing activities |
78 |
-235 |
-1,215 |
-1,825 |
Pension and other accounts |
-766 |
-483 |
98 |
-2,486 |
Other activities |
|
|
|
|
Accounts payable,
receivables,
accruals and allowances |
1,452 |
907 |
-12,916 |
-4,356 |
Foreign exchange activities |
186 |
3,866 |
902 |
4,045 |
Amortization of tangible
capital assets |
220 |
224 |
1,952 |
1,818 |
|
|
|
Total other activities |
1,831 |
4,997 |
-10,062 |
1,507 |
Total non-budgetary transactions |
989 |
4,099 |
-12,432 |
-3,640 |
Net financial source/requirement |
1,922 |
5,836 |
-8,298 |
7,072 |
|
Table 5
Financial source/requirement and net financing activities
|
|
November |
April to November |
|
|
|
|
2003 |
2004 |
2003-04 |
2004-05 |
|
|
($ millions) |
Net financial source/requirement |
1,922 |
5,836 |
-8,298 |
7,072 |
Net increase (+)/decrease (-) in financing
activities |
|
|
|
|
Unmatured debt transactions |
|
|
|
|
Canadian
currency borrowings |
|
|
|
|
Marketable
bonds |
-494 |
1,005 |
-7,017 |
-7,921 |
Treasury
bills |
7,750 |
5,050 |
14,850 |
6,850 |
Canada
Savings Bonds |
-841 |
-1,357 |
-1,578 |
-1,704 |
Other |
-1 |
-1 |
171 |
-27 |
|
|
|
Total |
6,414 |
4,697 |
6,426 |
-2,802 |
Foreign currency
borrowings |
-317 |
-3,831 |
-573 |
-5,257 |
|
|
|
Total |
6,097 |
866 |
5,853 |
-8,059 |
Obligations related to capital
leases |
17 |
31 |
7 |
-9 |
Net change in financing
activities |
6,114 |
897 |
5,860 |
-8,068 |
Change in cash balance |
8,036 |
6,733 |
-2,438 |
-996 |
|
Table 6
Condensed statement of assets and liabilities
|
|
March 31, 2004 |
November 30, 2004 |
Change |
|
|
($ millions) |
Liabilities |
|
|
|
Accounts payable, accruals and allowances |
79,964 |
73,578 |
-6,386 |
Interest-bearing debt |
|
|
|
Unmatured debt |
|
|
|
Payable
in Canadian dollars |
|
|
|
Marketable
bonds |
278,780 |
270,859 |
-7,921 |
Treasury
bills |
113,378 |
120,228 |
6,850 |
Canada
Savings Bonds |
21,330 |
19,626 |
-1,704 |
Other |
3,427 |
3,400 |
-27 |
|
|
Subtotal |
416,915 |
414,113 |
-2,802 |
Payable in
foreign currencies |
20,542 |
15,285 |
-5,257 |
Obligations
related to
capital leases |
2,774 |
2,765 |
-9 |
|
|
Total unmatured
debt |
440,231 |
432,163 |
-8,068 |
Pension and other accounts |
|
|
|
Public sector
pensions |
127,560 |
128,967 |
1,407 |
Other employee
and veteran
future benefits |
39,367 |
39,568 |
201 |
Canada Pension
Plan
(net of securities) |
7,483 |
3,783 |
-3,700 |
Other pension
and
other accounts |
6,488 |
6,096 |
-392 |
|
|
Total
pension and other accounts |
180,898 |
178,412 |
-2,486 |
Total interest-bearing debt |
621,129 |
610,575 |
-10,554 |
Total liabilities |
701,093 |
684,153 |
-16,940 |
Financial assets |
|
|
|
Cash and accounts receivable |
70,921 |
67,897 |
-3,024 |
Foreign exchange accounts |
44,312 |
40,268 |
-4,045 |
Loans, investments and advances (net of allowances) |
29,548 |
31,373 |
1,825 |
|
|
Total financial assets |
144,782 |
139,537 |
-5,244 |
|
|
Net debt |
556,311 |
544,616 |
-11,695 |
Non-financial assets |
54,817 |
53,834 |
-983 |
Federal debt (accumulated deficit) |
501,494 |
490,782 |
-10,712 |
|
|