|
|
- Fiscal Monitor 2004 -
The Fiscal Monitor
Highlights of financial results for December 2004
Highlights
December 2004: budgetary surplus of $280 million
There was a budgetary surplus of $280 million in December 2004, down from
the surplus of $3.2 billion recorded in December 2003. Revenues were down
$2.0 billion compared to December 2003 due to significantly lower corporate
income tax revenues. The sharp drop in corporate income tax revenues, and
the accompanying decline in the December 2004 surplus, largely reflect the
return of corporate receipts to more normal levels in December 2004 from the
unusually high level recorded in December 2003. High corporate receipts last
year were related to the large year-end settlement payments made by several
financial institutions as a result of their foreign exchange gains in 2003.
Program expenses were up by $1.2 billion in December, while public debt
charges were $0.2 billion lower.
April to December 2004: budgetary surplus of $11.0 billion
For the first nine months of the 2004–05 fiscal year (April to
December), the budgetary surplus is estimated at $11.0 billion, up $3.7
billion from the surplus reported in the same period of 2003–04. This
improvement reflects the inclusion of the net proceeds of $2.6 billion from
the sale of the Government’s remaining shares in Petro-Canada in September
as well as increases in most revenue components, consistent with the growth
in the economy in 2004. Monthly results to date do not reflect the cost of a
number of proposed policy initiatives totalling $3.9 billion, including the
recent federal-provincial agreements on health care and equalization, which
will only be reflected in the monthly fiscal results once enabling
legislation receives Royal Assent. As well, the monthly estimates do not
include the costs associated with the recently agreed-to wage settlements
with federal government employees. These costs will be reflected in the
monthly results once the associated agreements come into effect.
|
December 2004: budgetary results
The December 2004 budgetary surplus was estimated at $280 million, down
from a surplus of $3.2 billion in December 2003.
Budgetary revenues totalled $15.6 billion in the month, down $2.0 billion
or 11.2 per cent from December 2003. This decline is almost entirely
attributable to sharply lower corporate income tax receipts.
- Personal income tax revenues increased $0.4 billion, or 6.1 per
cent, primarily due to growth in source deductions, consistent with higher
employment.
- Corporate income tax revenues were down $2.5 billion, or 48.4 per
cent. The sharp decline reflects the unusually high collections in
December 2003. Significant year-end settlement payments were received from
several financial institutions in December 2003 relating to their one-time
foreign exchange gains in the 2003 tax year. For the remaining months of
the fiscal year, the year-over-year growth in corporate receipts should be
more reflective of developments in corporate profits.
- Excise taxes and duties were down $0.1 billion. This decline is
almost entirely the result of lower goods and services tax (GST) receipts,
which were down $0.1 billion, or 2.2 per cent, primarily reflecting higher
refunds. Customs import duties rose $10 million, while sales and excise
taxes and receipts from the Air Travellers Security Charge were down a
combined $26 million.
- Employment insurance (EI) premiums were up 29.4 per cent,
reflecting prior-year adjustments in December 2003.
- Other revenues, which consist of revenues from Crown corporations,
sales of goods and services and foreign exchange revenues, were down $0.1
billion or 12.5 per cent. This revenue component is volatile on a monthly
basis.
Program expenses in December 2004 totalled $12.7 billion, up $1.2 billion
or 10.3 per cent from December 2003. The increase is mostly due to higher
other program expenses.
Total transfer payments were up $0.1 billion or 1.9 per cent in December
2004.
- Major transfers to persons, consisting of elderly and EI benefits,
were 0.9 per cent higher on a year-over-year basis. Elderly benefits
increased 4.4 per cent due to both higher average benefits, which have
risen in line with inflation, and an increase in the number of individuals
eligible for benefits. EI benefits were down 5.4 per cent, reflecting the
lower number of unemployed as well as a difference in the timing of
payments between November and December 2004 compared to the same months in
2003.
- Major transfers to other levels of government, consisting of federal
transfers in support of health and other social programs (Canada Health
Transfer, Canada Social Transfer and Health Reform Transfer), fiscal
transfers and Alternative Payments for Standing Programs, were up 10.5
per cent. The increase in federal transfers in support of health and
other social programs reflects increased funding under the February 2003
First Ministers’ Accord on Health Care Renewal. Fiscal transfers
consist of equalization entitlements, payments to the territorial
governments, statutory subsidies and recoveries under the Youth
Allowance Recovery Program. In aggregate, these transfers were up 14.6
per cent from December 2003, primarily reflecting the impact of
recoveries in 2003–04 of overpayments in previous years.
- Subsidies and other transfers were down 7.8 per cent. This
component is volatile on a monthly basis, largely reflecting the timing of
payments.
Other program expenses consist of transfers to Crown corporations and
operating expenses for departments and agencies, including defence. On a
year-over-year basis, these expenses were up 26.8 per cent due to both
higher Crown corporation expenses and higher expenses related to defence and
other departments and agencies. Defence expenses rose $0.7 billion or 70.8
per cent, due to one-time accrual adjustments related to the measurement and
expensing of inventory stocks and capital assets. This component is also
quite volatile on a monthly basis, reflecting the timing of payments and the
coming into force of budget measures.
Public debt charges were 8.2 per cent lower, reflecting the impact of a
decline in the stock of interest-bearing debt, along with a decline in the
average effective interest rate on that debt.
April to December 2004: budgetary results
In the first nine months of the fiscal year, there was a budgetary
surplus of $11.0 billion, up $3.7 billion from the $7.3-billion surplus
reported in the same period of 2003–04.
Budgetary revenues, at $140.4 billion, were up $7.3 billion or 5.5 per
cent. This increase reflects gains in tax revenues and other revenues,
including $2.6 billion from the sale of the Government’s remaining shares
in Petro-Canada, offset somewhat by lower EI premiums.
- Personal income tax revenues increased $3.5 billion or 5.7 per
cent. The year-over-year increase is primarily attributable to the strong
growth in source deductions from employment income, reflecting gains in
employment and income.
- Corporate income tax revenues were up $0.3 billion or 1.8 per cent.
This is a sharp turnaround from the November 2004 year-to-date results,
when revenues were up $2.8 billion or 23.5 per cent, and reflects the
impacts of large December 2003 settlement payments, as discussed above.
Absent these large settlement payments, underlying corporate receipts are
up about 19 per cent year-to-date, in line with the growth in corporate
profits.
- Excise taxes and duties increased $2.1 billion or 6.8 per cent.
Virtually all of this increase is attributable to growth in GST revenues,
which were up 9.8 per cent, in part reflecting weak year-to-date refunds.
Over the balance of the year, the growth in GST refunds should pick up to
more closely reflect the increase in gross revenues, which were up 6.1 per
cent. Customs import duties were also up (4.4 per cent), while there were
declines in both sales and excise taxes (down 0.9 per cent) and the Air
Travellers Security Charge (down 4.5 per cent).
- EI premiums were down $0.8 billion or 6.7 per cent. The
year-to-date decline is in part a function of positive accrual adjustments
that were made in the April to December period of 2003, and which were
reversed in January 2004. As a result, the decline should moderate over
the balance of the fiscal year.
- Other revenues increased $1.9 billion or 21.5 per cent, reflecting the
sale of the Government’s remaining shares in Petro-Canada. In the
absence of this transaction, other revenues would have declined on a
year-over-year basis.
On a year-over-year basis, program expenses in the April to December 2004
period were up 4.6 per cent to $103.6 billion, largely due to higher
transfers. Public debt charges were $1.0 billion lower, reflecting the
impact of a decline in the stock of interest-bearing debt, along with a
decline in the average effective interest rate on that debt.
Transfer payments, which account for about two-thirds of total program
expenses, increased by $3.2 billion, or 5.0 per cent.
- Transfers to persons advanced by $0.5 billion, or 1.5 per cent.
Elderly benefits were up 3.5 per cent while EI benefits were down 2.2 per
cent. Within EI benefits, an increase in special benefits, such as
sickness, maternity and parental benefits, and employment benefit and
support measures, was more than offset by a decline in regular benefits,
reflecting the improvement in the labour market.
- Transfers to other levels of government were up $1.8 billion, or 8.6
per cent, reflecting higher transfers in support of health and other
social programs, resulting from the February 2003 First Ministers’
Accord on Health Care Renewal, and increased fiscal transfers. Fiscal
transfers were up 8.4 per cent, primarily reflecting the impact on the
2003–04 results of recoveries related to overpayments in previous
years under the equalization program. These results do not reflect the
impacts of the 2004 First Ministers’ agreements on health care,
equalization and Territorial Formula Financing. These will be included
in the monthly fiscal results once the legislation has received Royal
Assent.
- Subsidies and other transfers increased by $0.9 billion, or 7.9 per
cent, primarily reflecting the impact of previous budget measures.
Other program expenses increased by $1.4 billion, or 3.9 per cent, as
lower expenses related to Crown corporations were more than offset by higher
expenses related to defence and other departments and agencies. Defence
expenses were up $0.9 billion or 10.6 per cent, reflecting a one-time
accrual adjustment in December 2004 due to changes in the measurement and
expensing of inventory stocks and capital assets. Other program expenses do
not incorporate the impact of recent wage settlements in the federal public
sector.
Financial source of $6.4 billion for April to December 2004
The budgetary balance is presented on a full accrual basis of accounting,
recording government assets and liabilities when they are receivable or
incurred, regardless of when the cash is received or paid. In contrast, the
financial source/requirement measures the difference between cash coming in
to the Government and cash going out. This measure is affected not only by
changes in the budgetary balance but also by the cash source/requirement
resulting from the Government’s investing activities (through its
acquisition of capital assets and its loans, financial investments and
advances), pensions and other accounts, as well as other activities,
including payment of accounts payable and collection of accounts receivable,
foreign exchange activities, and the amortization of its tangible capital
assets. The difference between the budgetary balance and financial
source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $4.6 billion
in the April to December period, an improvement of $8.2 billion from the
requirement in the same period of 2003–04. The improvement is primarily
attributable to the unusually large cash requirements in the April to
December 2003 period related to transfers to trust funds established in the
2003 budget for the Canada Health and Social Transfer cash supplement ($2.5
billion), the Diagnostic/Medical Equipment Fund ($1.5 billion), Canada
Health Infoway ($600 million) and the Canada Foundation for Innovation ($500
million). Dampening the improvement somewhat was an increase in financial
requirements for pension and other accounts in the April to December period,
reflecting payments to the Canada Pension Plan Investment Board.
With a budgetary surplus of $11.0 billion and a net requirement of $4.6
billion from non-budgetary transactions, there was a financial source of
$6.4 billion in the first nine months of 2004–05, compared to a
requirement of $5.5 billion in the same period of 2003–04.
Net financing activities down $19.6 billion
The Government used this financial source of $6.4 billion and a reduction
in its cash balances of $13.2 billion to reduce its market debt by $19.6
billion by the end of December 2004, largely through a reduction of Treasury
bills and foreign currency borrowings. The monthly level of cash balances
varies as a result of a number of factors including periodic large debt
maturities, which can be quite volatile on a monthly basis. Cash balances at
the end of December stood at $4.0 billion.
Table 1
Summary statement of transactions
|
|
December |
April to December |
|
|
|
|
2003 |
2004 |
2003–04 |
2004–05 |
|
|
($ millions) |
Budgetary transactions |
|
|
|
|
Revenues |
17,551 |
15,584 |
133,127 |
140,400 |
Expenses |
|
|
|
|
Program expenses |
-11,481 |
-12,665 |
-98,968 |
-103,551 |
Public debt charges |
-2,874 |
-2,639 |
-26,828 |
-25,858 |
|
|
|
Budgetary balance (deficit/surplus) |
3,196 |
280 |
7,331 |
10,991 |
Non-budgetary transactions |
-361 |
-948 |
-12,794 |
-4,583 |
Financial source/requirement |
2,835 |
-668 |
-5,463 |
6,408 |
Net change in financing activities |
-7,814 |
-11,562 |
-1,954 |
-19,630 |
Net change in cash balances |
-4,979 |
-12,230 |
-7,417 |
-13,222 |
Cash balance at end of period |
|
|
7,281 |
4,024 |
|
Note: Positive numbers indicate net source
of funds. Negative numbers indicate net requirement for funds. |
Table 2
Budgetary revenues
|
|
December |
|
April to December |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2003–04 |
2004–05 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenues |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal income tax |
7,387 |
7,835 |
6.1 |
60,938 |
64,424 |
5.7 |
Corporate income tax |
5,191 |
2,680 |
-48.4 |
17,193 |
17,497 |
1.8 |
Other income tax revenue |
227 |
284 |
25.1 |
2,024 |
2,292 |
13.2 |
|
|
|
Total income tax |
12,805 |
10,799 |
-15.7 |
80,155 |
84,213 |
5.1 |
Excise taxes and duties |
|
|
|
|
|
|
Goods and services tax |
2,258 |
2,208 |
-2.2 |
21,443 |
23,554 |
9.8 |
Customs import duties |
222 |
232 |
4.5 |
2,222 |
2,319 |
4.4 |
Sales and excise taxes |
893 |
875 |
-2.0 |
7,464 |
7,394 |
-0.9 |
Air Travellers Security
Charge |
36 |
28 |
-22.2 |
312 |
298 |
-4.5 |
|
|
|
Total excise taxes and
duties |
3,409 |
3,343 |
-1.9 |
31,441 |
33,565 |
6.8 |
|
|
|
Total tax revenues |
16,214 |
14,142 |
-12.8 |
111,596 |
117,778 |
5.5 |
Employment insurance premiums |
649 |
840 |
29.4 |
12,552 |
11,713 |
-6.7 |
Other revenues |
688 |
602 |
-12.5 |
8,979 |
10,909 |
21.5 |
Total budgetary revenues |
17,551 |
15,584 |
-11.2 |
133,127 |
140,400 |
5.5 |
|
Table 3
Budgetary expenses
|
|
December |
|
April to December |
|
|
|
|
|
|
|
2003 |
2004 |
Change |
2003–04 |
2004–05 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to persons |
|
|
|
|
|
|
Elderly benefits |
2,268 |
2,367 |
4.4 |
20,123 |
20,832 |
3.5 |
Employment insurance
benefits |
1,268 |
1,200 |
-5.4 |
10,602 |
10,367 |
-2.2 |
|
|
|
Total |
3,536 |
3,567 |
0.9 |
30,725 |
31,199 |
1.5 |
Transfers to other levels of government |
|
|
|
|
|
|
Support for health and
other social programs |
|
|
|
|
|
|
Canada
Health Transfer |
|
1,054 |
|
|
9,488 |
|
Canada
Social Transfer |
|
658 |
|
|
5,925 |
|
Health
Reform Transfer |
|
125 |
|
|
1,125 |
|
Canada
Health and Social Transfer |
1,692 |
-29 |
|
15,225 |
-56 |
|
Fiscal transfers |
879 |
1,007 |
14.6 |
7,801 |
8,454 |
8.4 |
Alternative Payments for
Standing Programs |
-214 |
-210 |
-1.9 |
-1,902 |
-1,993 |
4.8 |
|
|
|
Total |
2,357 |
2,605 |
10.5 |
21,124 |
22,943 |
8.6 |
Subsidies and other transfers |
|
|
|
|
|
|
Agriculture |
432 |
108 |
-75.0 |
956 |
680 |
-28.9 |
Foreign Affairs |
224 |
316 |
41.1 |
1,304 |
1,699 |
30.3 |
Health |
83 |
87 |
4.8 |
1,232 |
1,259 |
2.2 |
Human Resources
Development |
92 |
64 |
-30.4 |
987 |
786 |
-20.4 |
Indian and Northern
Development |
340 |
380 |
11.8 |
3,187 |
3,271 |
2.6 |
Industry and Regional
Development |
129 |
213 |
65.1 |
1,101 |
1,390 |
26.2 |
Other |
412 |
410 |
-0.5 |
2,132 |
2,678 |
25.6 |
|
|
|
Total |
1,712 |
1,578 |
-7.8 |
10,899 |
11,763 |
7.9 |
|
|
|
Total transfer payments |
7,605 |
7,750 |
1.9 |
62,748 |
65,905 |
5.0 |
Other program expenses |
|
|
|
|
|
|
Crown corporation expenses |
|
|
|
|
|
|
Canadian Broadcasting
Corporation |
72 |
93 |
29.2 |
881 |
872 |
-1.0 |
Canada Mortgage and
Housing
Corporation |
171 |
175 |
2.3 |
1,541 |
1,515 |
-1.7 |
Other |
229 |
283 |
23.6 |
1,733 |
1,522 |
-12.2 |
|
|
|
Total |
472 |
551 |
16.7 |
4,155 |
3,909 |
-5.9 |
Defence |
931 |
1,590 |
70.8 |
8,410 |
9,299 |
10.6 |
All other departments and agencies |
2,473 |
2,774 |
12.2 |
23,655 |
24,438 |
3.3 |
|
|
|
Total other program expenses |
3,876 |
4,915 |
26.8 |
36,220 |
37,646 |
3.9 |
Total program expenses |
11,481 |
12,665 |
10.3 |
98,968 |
103,551 |
4.6 |
Public debt charges |
2,874 |
2,639 |
-8.2 |
26,828 |
25,858 |
-3.6 |
Total budgetary expenses |
14,355 |
15,304 |
6.6 |
125,796 |
129,409 |
2.9 |
|
Table 4
Budgetary balance and financial source/requirement
|
|
December |
April to December |
|
|
|
|
2003 |
2004 |
2003–04 |
2004–05 |
|
|
($ millions) |
Budgetary balance (deficit/surplus) |
3,196 |
280 |
7,331 |
10,991 |
Non-budgetary transactions |
|
|
|
|
Capital investing activities |
-171 |
-169 |
-1,424 |
-1,003 |
Other investing activities |
-232 |
-46 |
-1,447 |
-1,871 |
Pension and other accounts |
326 |
640 |
423 |
-1,845 |
Other activities |
|
|
|
|
Accounts payable,
receivables,
accruals and allowances |
-1,562 |
-1,797 |
-14,479 |
-6,151 |
Foreign exchange
activities |
1,063 |
-86 |
1,965 |
3,959 |
Amortization of tangible
capital assets |
215 |
510 |
2,168 |
2,328 |
|
|
|
Total other activities |
-284 |
-1,373 |
-10,346 |
136 |
Total non-budgetary transactions |
-361 |
-948 |
-12,794 |
-4,583 |
Net financial source/requirement |
2,835 |
-668 |
-5,463 |
6,408 |
|
Table 5
Financial source/requirement and net financing activities
|
|
December |
April to December |
|
|
|
|
2003 |
2004 |
2003–04 |
2004–05 |
|
|
($ millions) |
Net financial source/requirement |
2,835 |
-668 |
-5,463 |
6,408 |
Net increase (+)/decrease (-) in financing
activities |
|
|
|
|
Unmatured debt transactions |
|
|
|
|
Canadian currency
borrowings |
|
|
|
|
Marketable
bonds |
-5,136 |
-7,989 |
-12,154 |
-15,911 |
Treasury
bills |
-2,650 |
-3,200 |
12,200 |
3,650 |
Canada
Savings Bonds |
12 |
-165 |
-1,566 |
-1,868 |
Other |
-80 |
0 |
91 |
-27 |
|
|
|
Total |
-7,854 |
-11,354 |
-1,429 |
-14,155 |
Foreign currency
borrowings |
66 |
-285 |
-507 |
-5,543 |
|
|
|
Total |
-7,788 |
-11,639 |
-1,936 |
-19,699 |
Obligations related to
capital
leases |
-26 |
77 |
-18 |
68 |
Net change in financing activities |
-7,814 |
-11,562 |
-1,954 |
-19,630 |
Change in cash balance |
-4,979 |
-12,230 |
-7,417 |
-13,222 |
|
Table 6
Condensed statement of assets and liabilities
|
|
March 31, 2004 |
December 31, 2004 |
Change |
|
|
($ millions) |
Liabilities |
|
|
|
Accounts payable, accruals and allowances |
79,964 |
70,134 |
-9,830 |
Interest-bearing debt |
|
|
|
Unmatured debt |
|
|
|
Payable
in Canadian dollars |
|
|
|
Marketable
bonds |
278,780 |
262,870 |
-15,911 |
Treasury
bills |
113,378 |
117,028 |
3,650 |
Canada
Savings Bonds |
21,330 |
19,462 |
-1,868 |
Other |
3,427 |
3,400 |
-27 |
|
|
Subtotal |
416,915 |
402,760 |
-14,155 |
Payable
in foreign currencies |
20,542 |
14,999 |
-5,543 |
Obligations
related to capital leases |
2,774 |
2,842 |
68 |
|
|
Total
unmatured debt |
440,231 |
420,601 |
-19,630 |
Pension and other
accounts |
|
|
|
Public
sector pensions |
127,560 |
129,419 |
1,859 |
Other
employee and veteran future benefits |
39,367 |
39,593 |
226 |
Canada
Pension Plan (net of securities) |
7,483 |
4,006 |
-3,477 |
Other
pension and other accounts |
6,488 |
6,035 |
-453 |
|
|
Total
pension and other accounts |
180,898 |
179,053 |
-1,845 |
Total interest-bearing
debt |
621,129 |
599,654 |
-21,475 |
Total liabilities |
701,093 |
669,788 |
-31,305 |
Financial assets |
|
|
|
Cash and accounts receivable |
70,921 |
54,020 |
-16,902 |
Foreign exchange accounts |
44,312 |
40,353 |
-3,959 |
Loans, investments and advances
(net of
allowances) |
29,548 |
31,419 |
1,871 |
|
|
Total financial assets |
144,781 |
125,792 |
-18,990 |
|
|
Net debt |
556,311 |
543,996 |
-12,316 |
Non-financial assets |
54,817 |
53,492 |
-1,325 |
Federal debt (accumulated deficit) |
501,494 |
490,503 |
-10,991 |
|
|