Government of Canada - Department of Finance
Skip all menus (access key: 2) Skip first menu (access key: 1)
Menu (access key: M)
Budget Information
Economic & Fiscal Information
Financial Institutions and Markets
International Issues
Social Issues
Taxes & Tariffs
Transfer Payments to Provinces
Publications

- Fiscal Monitor 2003 -

The Fiscal Monitor

Highlights of financial results for  September 2003


Highlights

September 2003: budgetary surplus of $277 million

There was a budgetary surplus of $277 million in September 2003, $1.6 billion below the restated surplus of $1.8 billion in September 2002. The lower surplus in September 2003 was largely attributable to lower budgetary revenues, which were $1.2 billion lower than in the same period last year. On a year-over-year basis, program expenses increased by $0.5 billion while public debt charges were $0.1 billion lower.

April to September 2003: budgetary surplus of $1.6 billion

The budgetary surplus is estimated at $1.6 billion for the April to September 2003 period, down $3.0 billion from the restated surplus of $4.6 billion in the same period of 2002–03. Budgetary revenues were up marginally by $0.3 billion, or 0.3 per cent. This largely reflects the recent economic weakness due to a series of shocks that have hit the Canadian economy in 2003. Program expenses were up $4.2 billion, or 6.6 per cent, primarily as a result of new spending initiatives announced in recent budgets. Public debt charges were down $0.8 billion, or 4.5 per cent, reflecting lower interest rates.

September 2003: budgetary results

The September 2003 budgetary surplus of $277 million was $1.6 billion lower than the $1.8-billion surplus recorded in September 2002.

On a year-over-year basis, budgetary revenues, at $14.8 billion, were down $1.2 billion, or 7.3 per cent. Most major revenue sources were down relative to September 2002.

  • Personal income tax revenues decreased $0.2 billion, or 3.0 per cent, due mainly to lower source deductions and installment payments from quarterly filers.

  • Corporate income tax revenues were down $0.5 billion, or 35.4 per cent, due to both a decline in gross installment payments and higher refunds. As noted in the 2003 budget, the data to convert corporate tax revenues to accrual are not available in time in order to present the financial statements in a timely manner. As such, cash is used as a proxy for the accrual numbers.

  • Total excise taxes and duties decreased by $0.4 billion, or 9.1 per cent. Goods and services tax (GST) revenues declined $0.3 billion, or 11.6 per cent, attributable to higher refunds, reflecting timing considerations. Sales and excise taxes were down $0.1 billion, or 8.2 per cent, while customs import duties were up strongly, unwinding some of the declines witnessed in previous periods.

  • Employment insurance (EI) premiums were 3.8 per cent lower, as the reduction in premium rates (the employee rate for 2003 is $2.10 per $100 of insurable earnings compared to $2.20 in 2002) more than offset the impact of an increase in employment relative to September 2002 and therefore in the number of Canadians paying premiums.

  • Other revenues, consisting of revenues from Crown corporations, sales of goods and services and foreign exchange revenues, increased 3.3 per cent. This category of revenues is quite volatile on a monthly basis.

On a year-over-year basis, program expenses in September 2003 were $0.5 billion, or 4.8 per cent, higher than in September 2002. Transfer payments were 7.0 per cent higher while other program expenses were 1.5 per cent higher.

Transfer payments increased by $0.5 billion on a year-over-year basis, driven mainly by an increase in transfers to persons.

  • Major transfers to persons, consisting of elderly and EI benefits, were up $0.4 billion, or 11.4 per cent. Elderly benefits increased 5.9 per cent. Average benefits have risen because of higher inflation earlier in 2003 and an increase in the number of individuals eligible for benefits. EI benefit payments were up 21.8 per cent, primarily reflecting adjustments for under-reporting in previous months.

  • Major transfers to other levels of government, consisting of the Canada Health and Social Transfer (CHST), fiscal transfers and Alternative Payments for Standing Programs, were up $0.1 billion, or 3.8 per cent. The year-over-year increase is attributable to higher CHST cash transfers, reflecting the February 2003 agreement reached by first ministers to increase funding from $18.6 billion in 2002–03 to $20.3 billion in 2003–04. Fiscal transfers, which consist of equalization, payments to the territorial governments, statutory subsidies and recoveries under the Youth Allowance Recovery Program, were lower, reflecting lower equalization transfers due to improved economic developments in the eligible provinces.

  • Subsidies and other transfers increased marginally, with increases in Agriculture, Foreign Affairs and Industry being virtually offset by lower transfers in other departments.

Other program expenses consist of operating expenses for departments and agencies, including defence and Crown corporations. On a year-over-year basis, these expenses were up $0.1 billion, or 1.5 per cent.

Public debt charges were down $0.1 billion, or 4.5 per cent, due to a decline in the average effective interest rate.

April to September 2003: budgetary results

In the first six months of the 2003–04 fiscal year, there was a budgetary surplus of $1.6 billion—a year-over-year deterioration of $3.0 billion from the surplus of $4.6 billion reported in the same period last year. The lower surplus largely reflects the impact on revenues of the weakness in economic activity due to a series of shocks that have hit the Canadian economy in 2003. It also reflects the impact of spending initiatives and tax reductions announced in previous budgets.

On a year-over-year basis, budgetary revenues were up only $0.3 billion, or 0.3 per cent.

Revenues and expenses

  • Personal income tax revenues were up $0.5 billion, or 1.2 per cent. This increase is attributable to higher tax remittances from employment income, as employment, and therefore the number of Canadians paying taxes, was up over last year. The net impact of this increase in taxes from employment income was somewhat dampened by lower remittances from quarterly filers and the impact of reductions in tax rates announced in previous budgets. On balance, the growth in personal income taxes to date is in line with the growth in wages and salaries, adjusted for the impact of budget measures.

  • Corporate income taxes decreased $0.2 billion, or 2.2 per cent, reflecting a decline in gross receipts and higher refunds.

  • Excise taxes and duties were down $0.4 billion, primarily because of a 2.8-per-cent decline in GST revenues. This decline primarily reflects higher refunds. Refunds in September 2002 were unusually low, reflecting timing considerations. As a result, over the course of the fiscal year, GST revenues are expected to grow more in line with the applicable tax base. Sales and excise taxes were up marginally, while customs import duties were lower, reflecting lower imports subject to import duties.

  • EI premiums were slightly lower, as the reduction in premium rates more than offset the impact of the increase in the number of people employed.

  • Other revenues were up 6.0 per cent.

On a year-over-year basis, program expenses in the April to September 2003 period were up $4.2 billion, or 6.6 per cent, over the same period last year.

Transfer payments increased by $2.4 billion, or 5.9 per cent.

  • Major transfers to persons, consisting of elderly and EI benefits, were up $0.8 billion, or 4.2 per cent. Elderly benefits increased 4.5 per cent, while EI benefits were up 3.6 per cent due to a rise in the number of beneficiaries as well as an increase in average weekly benefits.

  • Major transfers to other levels of government increased by $0.7 billion, or 4.7 per cent, primarily reflecting higher entitlements under the CHST program.

  • Subsidies and other transfers increased by $0.9 billion, or 14.4 per cent, primarily reflecting the impact of budget measures and increased financial assistance to farmers.

Budgetary balance

Other program expenses increased by $1.8 billion, or 7.8 per cent, with all components higher. The increases in Crown corporation expenses, defence and all other departmental and agency program expenses are primarily due to the impact of increased operating costs as well as policy initiatives announced in previous budgets.

Financial requirement of $11.1 billion for April to September 2003

The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In addition, the budgetary balance includes only those activities over which the Government has legislative control.

In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.

Federal debt (accumulated deficit)

Non-budgetary transactions resulted in a net requirement of $12.7 billion in the first six months of 2003–04, up $4.9 billion from the requirement in the same period last year. This primarily reflects cash transfers to the trust funds established in the 2003 budget for the CHST cash supplement ($2.5 billion) and the Diagnostic/Medical Equipment Fund ($1.5 billion). The liability for these trust transfers was established in 2002–03 and affected the budgetary balance in that year. Therefore the cash payments have no impact on the budgetary balance this year.

With a budgetary surplus of $1.6 billion and a net requirement of $12.7 billion from non-budgetary transactions, there was a financial requirement of $11.1 billion in the April to September 2003 period.

Net financing activities up $0.4 billion

This financial requirement of $11.1 billion was financed by a reduction in the Government’s cash balances of $10.7 billion and an increase of $0.4 billion in net financing activities through an increase in unmatured debt transactions and liabilities to the pension and other accounts. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of September stood at $4.0 billion.

Note to readers

Beginning with the April 2003 Fiscal Monitor, the financial results are presented on a full accrual basis of accounting. This has necessitated a recasting of the previously published monthly financial results for 2002–03. It has also resulted in a number of classification and terminology changes.

In the 2003 budget the Government implemented its commitment to present its financial statements on a full accrual accounting basis. Previously the Government’s financial statements were prepared under modified accrual accounting. Full accrual accounting provides a more comprehensive reporting of assets and liabilities and a more transparent picture of the Government’s financial position. Under full accrual, the budgetary balance is now more reflective of current economic developments, rather than being influenced by prior-year developments. It is the accounting standard recommended for senior levels of government in Canada by the Public Sector Accounting Board of the Canadian Institute of Chartered Accountants and has been strongly recommended by the Auditor General of Canada and the House of Commons Standing Committee on Public Accounts.

The shift to full accrual accounting primarily affects tax revenues and non-financial, or capital, assets. Tax revenues are now accounted for in the period to which they relate, not when they are received, as was the case under modified accrual. Under full accrual, the costs of capital assets are now being spread over the useful lives of these assets. Under modified accrual, such costs were recognized in the year of purchase. For more information on the implementation and effects of full accrual accounting, please refer to Annex 6 of The Budget Plan 2003, which is available at www.fin.gc.ca.

Table 1
Summary statement of transactions


  September April to September
 

  2002 2003 2002–03 2003–04

  ($ millions)
Budgetary transactions        
  Revenues 15,945 14,778 85,922 86,211
  Expenses        
     Program expenses -11,054 -11,582 -62,897 -67,062
     Public debt charges -3,055 -2,919 -18,392 -17,567
 

Budgetary balance (deficit/surplus)1 1,836 277 4,633 1,582
Non-budgetary transactions 1,873 749 -7,826 -12,705
Financial source/requirement 3,709 1,026 -3,193 -11,123
Net change in financing activities -7,710 -6,037 -4,831 396
Net change in cash balances -4,001 -5,011 -8,024 -10,727
Cash balance at end of period     3,924 3,973

Note: Positive numbers indicate net source of funds. Negative numbers indicate net requirement for funds.
1Under modified accrual, a surplus of $3.1 billion was recorded for September 2002.

Table 2
Budgetary revenues


  September   April to September  
 
 
 
  2002 2003 Change 2002–03 2003–04 Change

  ($ millions) (%) ($ millions) (%)
Tax revenues            
  Income taxes            
    Personal income tax 7,989 7,748 -3.0 39,335 39,814 1.2
    Corporate income tax 1,529 987 -35.4 8,872 8,675 -2.2
    Other income tax revenue 159 171 7.5 1,229 1,350 9.8
 

    Total income tax 9,677 8,906 -8.0 49,436 49,839 0.8
  Excise taxes and duties            
    Goods and services tax 2,907 2,569 -11.6 14,618 14,207 -2.8
    Customs import duties 280 317 13.2 1,618 1,545 -4.5
    Sales and excise taxes 861 790 -8.2 4,776 4,870 2.0
    Air Travellers Security Charge 32 33 3.1 178 212 19.1
 

    Total excise taxes and duties 4,080 3,709 -9.1 21,190 20,834 -1.7
 

  Total tax revenues 13,757 12,615 -8.3 70,626 70,673 0.1
Employment insurance premiums 1,374 1,322 -3.8 9,776 9,689 -0.9
Other revenues 814 841 3.3 5,520 5,849 6.0
Total budgetary revenues 15,945 14,778 -7.3 85,922 86,211 0.3

Table 3
Budgetary expenses


  September   April to September  
 
 
 
  2002 2003 Change 2002–03 2003–04 Change

  ($ millions) (%) ($ millions) (%)
Transfer payments            
  Transfers to persons            
    Elderly benefits 2,119 2,244 5.9 12,747 13,324 4.5
    Employment insurance benefits 1,110 1,352 21.8 6,790 7,035 3.6
 

    Total 3,229 3,596 11.4 19,537 20,359 4.2
  Transfers to other levels of government            
    Canada Health and Social Transfer 1,550 1,692 9.2 9,300 10,150 9.1
    Fiscal transfers 1,040 989 -4.9 6,220 5,988 -3.7
    Alternative Payments for            
       Standing Programs -210 -211 0.5 -1,261 -1,205 -4.4
 

    Total 2,380 2,470 3.8 14,259 14,933 4.7
  Subsidies and other transfers            
    Agriculture 43 112 160.5 229 369 61.1
    Foreign Affairs 97 133 37.1 620 830 33.9
    Health 157 92 -41.4 717 708 -1.3
    Human Resources Development 122 126 3.3 639 633 -0.9
    Indian and Northern Development 269 281 4.5 2,039 2,158 5.8
    Industry and Regional Development 67 103 53.7 685 933 36.2
    Other 287 202 -29.6 1,055 1,212 14.9
 

    Total 1,042 1,049 0.7 5,984 6,843 14.4
 

  Total transfer payments 6,651 7,115 7.0 39,780 42,135 5.9
Other program expenses            
  Crown corporation expenses            
    Canadian Broadcasting Corporation 91 92 1.1 573 583 1.7
    Canada Mortgage
       and Housing Corporation
195 166 -14.9 986 1,074 8.9
    Other 139 157 12.9 936 1,073 14.6
 

    Total 425 415 -2.4 2,495 2,730 9.4
  Defence 1,110 1,120 0.9 5,703 5,772 1.2
  All other departments and agencies 2,868 2,932 2.2 14,919 16,425 10.1
 

  Total other program expenses 4,403 4,467 1.5 23,117 24,927 7.8
Total program expenses 11,054 11,582 4.8 62,897 67,062 6.6
Public debt charges 3,055 2,919 -4.5 18,392 17,567 -4.5
Total budgetary expenses 14,109 14,501 2.8 81,289 84,629 4.1

Table 4
Budgetary balance and financial source/requirement


  September April to September
 

  2002 2003 2002–03 2003–04

  ($ millions)
Budgetary balance (deficit/surplus) 1,836 277 4,633 1,582
Non-budgetary transactions        
  Capital investing activities -150 -93 -900 -800
  Other investing activities -476 -732 -292 -761
  Other activities        
    Accounts payable, receivables,        
       accruals and allowances 944 1,671 -8,434 -12,738
    Foreign exchange activities 1,316 -219 363 168
    Amortization of tangible capital assets 239 122 1,437 1,426
 

Total other activities 2,499 1,574 -6,634 -11,144
Total non-budgetary transactions 1,873 749 -7,826 -12,705
Net financial source/requirement 3,709 1,026 -3,193 -11,123

Table 5
Financial source/requirement and net financing activities


  September April to September
 

  2002 2003 2002–03 2003–04

  ($ millions)
Net financial source/requirement 3,709 1,026 -3,193 -11,123
Net increase (+)/decrease (-) in financing activities        
  Unmatured debt transactions        
    Canadian currency borrowings        
      Marketable bonds -7,449 -3,758 -8,317 -7,101
      Treasury bills 550 -2,200 8,000 7,500
      Canada Savings Bonds -51 -74 -530 -652
      Other -5 -1 -12 173
 

      Total -6,955 -6,033 -859 -80
  Foreign currency borrowings -63 -325 -2,045 -48
 

  Total -7,018 -6,358 -2,904 -128
  Pension and other accounts -692 321 -1,927 524
  Net change in financing activities -7,710 -6,037 -4,831 396
Change in cash balance -4,001 -5,011 -8,024 -10,727

Table 6
Condensed statement of assets and liabilities


  March 31, 2003 September 30, 2003 Change

  ($ millions)
Liabilities      
Accounts payable, accruals and allowances 79,384 65,194 -14,190
Interest-bearing debt      
  Unmatured debt      
    Payable in Canadian dollars      
      Marketable bonds 288,245 281,144 -7,101
      Treasury bills 104,411 111,911 7,500
      Canada Savings Bonds 22,584 21,932 -652
      Other 3,371 3,544 173
 
      Subtotal 418,611 418,531 -80
      Payable in foreign currencies 21,141 21,093 -48
      Total unmatured debt 439,752 439,624 -128
  Pension and other accounts      
    Public sector pensions 125,708 127,107 1,399
    Other employee and veteran future benefit 38,844 38,845 1
    Canada Pension Plan (net of securities) 7,093 6,427 -666
    Other pension and other accounts 9,359 9,138 -221
 
    Total pension and other accounts 181,004 181,516 512
    Total interest-bearing debt 620,756 621,140 384
  Total liabilities 700,140 686,332 -13,807
Financial assets      
  Cash and accounts receivable 62,626 50,251 -12,375
  Foreign exchange accounts 48,950 48,782 -168
  Loans, investments and advances 
    (net of allowances)
23,748 24,509 761
 
  Total financial assets 135,324 123,542 -11,782
 
Net debt 564,816 562,790 -2,023
Non-financial assets 54,240 53,796 -444
Federal debt (accumulated deficit) 510,576 508,994 -1,582

Last Updated: 2004-11-03

Top

Important Notices