|
![](/web/20061130052601im_/http://www.fin.gc.ca/images/clear.gif) |
- Fiscal Monitor 2003 -
The Fiscal Monitor
Highlights of financial results for November 2003
Highlights November 2003: budgetary surplus of $132 million
There was a budgetary surplus of $132 million in November 2003, virtually unchanged from the restated surplus of $136 million in November 2002. On a year-over-year basis, higher budgetary revenues (up $0.4 billion) and lower public debt charges (down $0.3 billion) virtually offset an increase in program expenses (up $0.8 billion).
April to November 2003: budgetary surplus of $767 million
The budgetary surplus is estimated at $767 million for the April to November 2003 period, down $3.6 billion from the surplus of $4.3 billion reported in the same period of 2002–03. Budgetary revenues were up marginally, $0.6 billion or 0.5 per cent, a reflection of the economic weakness in the first half of 2003 due to a number of domestic shocks that hit the Canadian economy. Program expenses were up $5.3 billion, or 6.4 per cent, primarily due to new spending initiatives announced in recent budgets. Public debt charges were down $1.2 billion, or 4.6 per cent, reflecting lower interest rates. | November 2003: budgetary results
The November 2003 budgetary surplus of $132 million was virtually unchanged from the $136-million surplus reported in November 2002.
On a year-over-year basis, budgetary revenues, at $13.7 billion, were up $0.4 billion, or 3.3 per cent, led by a 22.2-per-cent increase in corporate income taxes.
- Corporate income tax revenues were up $0.3 billion, or 22.2 per cent, due entirely to lower refunds in November 2003 compared to
November 2002. As noted in the 2003 budget, the data to convert
corporate tax revenues to accrual are not available in order to
present the financial statements in a timely manner. As such, cash
is used as a proxy for the accrual numbers.
- Excise taxes and duties decreased by $0.2 billion, or 4.2 per cent. Goods and services tax (GST) revenues declined $0.2 billion, or
6.5 per cent. Gross receipts declined for both domestic sales and
imported goods. Refunds were also up, reflecting timing considerations.
Customs import duties were down, while sales and excise taxes were up
$0.1 billion.
- Employment insurance (EI) premiums were up marginally, as higher
employment relative to November 2002, and therefore an increase
in the number of Canadians paying premiums, offset the reduction in
premium rates (the employee rate for 2003 is $2.10 per $100 of insurable
earnings compared to $2.20 in 2002).
- Other revenues, consisting of revenues from Crown corporations, sales
of goods and services and foreign exchange revenues, increased
18.4 per cent. This category of revenues is quite volatile on
a monthly basis.
On a year-over-year basis, program expenses in November 2003, at $10.7 billion, were $0.8 billion, or 7.6 per cent, higher than in November 2002. Transfer payments were 10.3 per cent higher while other program expenses were up 2.8 per cent.
Transfer payments increased by $0.7 billion, or 10.3 per cent, on a year-over-year basis.
- Major transfers to persons, consisting of elderly and EI
benefits, were up $0.3 billion, or 10.3 per cent. Elderly benefits
increased 4.8 per cent due to both higher average benefits, which
have risen because of higher inflation earlier in 2003, and an increase
in the number of individuals eligible for benefits. EI benefit
payments were up 21.5 per cent, as November 2003 included one more
payment cycle than in November 2002.
- Major transfers to other levels of government, consisting of the
Canada Health and Social Transfer (CHST), fiscal transfers and
Alternative Payments for Standing Programs, were up 10.0 per cent.
The year-over-year increase is primarily attributable to higher
CHST cash transfers, reflecting the February 2003 agreement reached by
first ministers to increase funding from $18.6 billion in 2002–03
to $20.3 billion in 2003–04. Fiscal transfers, which consist of
equalization, payments to the territorial governments, statutory
subsidies and recoveries under the Youth Allowance Recovery Program,
were up 9.6 per cent. Equalization entitlements, the largest component
of fiscal transfers, are based on the most recent official estimates.
The monthly results for 2002–03 reflect final entitlements and
prior-year adjustments as recorded in the Public Accounts of Canada 2003. The monthly results for 2003–04 are based on the official
estimates as of September 2003.
- Subsidies and other transfers increased $0.1 billion or 10.7 per cent, with most of the increase attributable to higher agricultural
payments under the Farm Income Protection Act and the timing of
transfers by Industry Canada and regional development agencies.
Other program expenses consist of operating expenses for departments and agencies, including defence and Crown corporations. On a year-over-year basis, these expenses were up 2.8 per cent, as increases in defence spending and transfers to Crown corporations more than offset a decline in all other departmental and agency expenses. The decline in all other departmental and agency expenses was attributable to one less working day in November 2003 compared to November 2002.
Public debt charges were down 9.8 per cent, primarily reflecting a decline in the average effective interest rate on interest-bearing debt.
April to November 2003: budgetary results
In the first eight months of the 2003–04 fiscal year, there was a budgetary surplus of $767 million—a year-over-year deterioration of $3.6 billion from the surplus of $4.3 billion reported in the same period of 2002–03. The lower surplus reflects the impact on revenues of the weakness in economic activity due to a series of shocks that have hit the Canadian economy. It also reflects the impact of spending initiatives and tax reductions announced in previous budgets.
On a year-over-year basis, budgetary revenues, at $113.1 billion, were up $0.6 billion, or 0.5 per cent.
![Revenues and expenses (April to November 2003)](/web/20061130052601im_/http://www.fin.gc.ca/FISCMON/images/2003-11_1e.gif)
- Personal income tax revenues were up $0.8 billion, or 1.6 per cent, due to higher tax remittances from employment income,
as employment, and therefore the number of Canadians paying taxes,
was up over last year. The net impact of this increase in taxes from
employment income was dampened by lower remittances from quarterly
filers and the impact of tax reduction measures announced
in previous budgets. On balance, the growth in personal income
taxes to date is in line with the growth in wages and salaries,
adjusted for the impact of the budget measures.
- Excise taxes and duties were down $0.8 billion, primarily because of a
3.9-per-cent decline in GST revenues. So far this year, weakness in
gross receipts from imports has offset much of the growth in gross
receipts from domestic sales. Refunds were also up as refunds in 2002
were unusually low because of timing considerations. In the final
quarter of the fiscal year, these timing factors are expected to be
unwound so that for the year as a whole, GST revenues are expected to
grow in line with the applicable tax base. Sales and excise taxes were
up 2.9 per cent, while customs import duties were lower, reflecting
lower imports subject to import duties.
![Budgetary balance](/web/20061130052601im_/http://www.fin.gc.ca/FISCMON/images/2003-11_2e.gif)
- EI premiums were slightly lower, as the reduction in premium rates
more than offset the impact of the increase in the number
of people employed.
- Other revenues were up 5.6 per cent.
On a year-over-year basis, program expenses in the April to November 2003 period, at $88.7 billion, were up $5.3 billion, or 6.4 per cent, over the same period of 2002–03.
Transfer payments increased by $3.4 billion, or 6.5 per cent.
- Major transfers to persons, consisting of elderly and EI
benefits, were up $1.3 billion, or 5.0 per cent. Elderly benefits
increased 4.6 per cent, while EI benefits were up
5.7 per cent due to a rise in the number of beneficiaries
and an increase in average weekly benefits.
- Major transfers to other levels of government increased by $1.0 billion, or 5.4 per cent, primarily reflecting higher entitlements
under the CHST program.
- Subsidies and other transfers increased by $1.1 billion, or
13.8 per cent, primarily reflecting the impact of budget measures and
increased financial assistance to farmers.
![Federal debt (accumulated deficit)](/web/20061130052601im_/http://www.fin.gc.ca/FISCMON/images/2003-11_3e.gif)
Other program expenses increased by $1.9 billion, or 6.1 per cent, with all components higher. The increases in Crown corporation expenses, defence and all other departmental and agency program expenses are primarily due to the impact of increased operating costs as well as policy initiatives announced in previous budgets.
Financial requirement of $8.2 billion for April to November 2003
The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $8.9 billion in the first eight months of 2003–04, up $1.9 billion from the requirement in the same period of 2002–03. This primarily reflects cash transfers to the trust funds established in the 2003 budget for the CHST cash supplement ($2.5 billion) and the Diagnostic/Medical Equipment Fund ($1.5 billion). The liability for these trust transfers was established in 2002–03 and affected the budgetary balance in that year. Therefore the cash payments have no impact on the budgetary balance this year.
With a budgetary surplus of $0.8 billion and a net requirement of $8.9 billion from non-budgetary transactions, there was a financial requirement of $8.2 billion in the April to November 2003 period.
Net financing activities up $5.7 billion
This financial requirement of $8.2 billion was financed by a reduction in the Government’s cash balances of $2.4 billion and an increase of $5.7 billion in net financing activities, primarily through an increase in unmatured debt transactions, particularly in Treasury bills. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of November stood at $12.3 billion.
Note to readers
Beginning with the April 2003 Fiscal Monitor, the financial results are presented on a full accrual basis of accounting. This has necessitated a recasting of the previously published monthly financial results for 2002–03. It has also resulted in a number of classification and terminology changes.
In the 2003 budget the Government implemented its commitment to present its financial statements on a full accrual accounting basis. Previously the Government’s financial statements were prepared under modified accrual accounting. Full accrual accounting provides a more comprehensive reporting of assets and liabilities and a more transparent picture of the Government’s financial position. Under full accrual, the budgetary balance is now more reflective of current economic developments, rather than being influenced by prior-year developments. It is the accounting standard recommended for senior levels of government in Canada by the Public Sector Accounting Board of the Canadian Institute of Chartered Accountants and has been strongly recommended by the Auditor General of Canada and the House of Commons Standing Committee on Public Accounts.
The shift to full accrual accounting primarily affects tax revenues and non-financial, or capital, assets. Tax revenues are now accounted for in the period to which they relate, not when they are received, as was the case under modified accrual. Under full accrual, the costs of capital assets are now being spread over the useful lives of these assets. Under modified accrual, such costs were recognized in the year of purchase. For more information on the implementation and effects of full accrual accounting, please refer to Annex 6 of The Budget Plan 2003, which is available at www.fin.gc.ca.
Table 1 Summary statement of transactions
|
|
November |
April to November |
|
|
|
|
2002 |
2003 |
2002–03 |
2003–04 |
|
|
($ millions) |
Budgetary transactions |
|
|
|
|
Revenues |
13,312 |
13,746 |
112,568 |
113,148 |
Expenses |
|
|
|
|
Program
expenses |
-9,958 |
-10,710 |
-83,408 |
-88,718 |
Public
debt charges |
-3,218 |
-2,904 |
-24,814 |
-23,663 |
|
|
|
Budgetary balance
(deficit/surplus)1 |
136 |
132 |
4,346 |
767 |
Non-budgetary transactions |
1,869 |
2,448 |
-7,002 |
-8,924 |
Financial source/requirement |
2,005 |
2,580 |
-2,656 |
-8,157 |
Net change in financing
activities |
7,043 |
5,458 |
2,942 |
5,718 |
Net change in cash balances |
9,048 |
8,038 |
286 |
-2,439 |
Cash balance at end of period |
|
|
12,236 |
12,259 |
|
Note: Positive
numbers indicate net source of funds. Negative numbers indicate net
requirement for funds.
1 Under modified accrual, a surplus of $332 million was
recorded for November 2002. |
Table 2 Budgetary revenues
|
|
November |
|
April to November |
|
|
|
|
|
|
|
2002 |
2003 |
Change |
2002–03 |
2003–04 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenues |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal
income tax |
6,379 |
6,534 |
2.4 |
51,402 |
52,223 |
1.6 |
Corporate
income tax |
1,292 |
1,579 |
22.2 |
11,486 |
11,657 |
1.5 |
Other
income tax revenue |
229 |
228 |
-0.4 |
1,692 |
1,798 |
6.3 |
|
|
|
Total
income tax |
7,900 |
8,341 |
5.6 |
64,580 |
65,678 |
1.7 |
Excise taxes and
duties |
|
|
|
|
|
|
Goods
and services tax |
2,476 |
2,314 |
-6.5 |
20,042 |
19,254 |
-3.9 |
Customs
import duties |
275 |
201 |
-26.9 |
2,168 |
1,979 |
-8.7 |
Sales
and excise taxes |
794 |
885 |
11.5 |
6,383 |
6,571 |
2.9 |
Air
Travellers Security Charge |
39 |
32 |
-17.9 |
257 |
276 |
7.4 |
|
|
|
Total
excise taxes and duties |
3,584 |
3,432 |
-4.2 |
28,850 |
28,080 |
-2.7 |
|
|
|
Total
tax revenues |
11,484 |
11,773 |
2.5 |
93,430 |
93,758 |
0.4 |
Employment insurance premiums |
1,045 |
1,046 |
0.1 |
12,047 |
11,903 |
-1.2 |
Other revenues |
783 |
927 |
18.4 |
7,091 |
7,487 |
5.6 |
Total budgetary revenues |
13,312 |
13,746 |
3.3 |
112,568 |
113,148 |
0.5 |
|
Table 3 Budgetary expenses
|
|
November |
|
April to November |
|
|
|
|
|
|
|
2002 |
2003 |
Change |
2002–03 |
2003–04 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to persons |
|
|
|
|
|
|
Elderly
benefits |
2,157 |
2,260 |
4.8 |
17,065 |
17,856 |
4.6 |
Employment
insurance benefits |
1,059 |
1,287 |
21.5 |
8,832 |
9,334 |
5.7 |
|
|
|
Total |
3,216 |
3,547 |
10.3 |
25,897 |
27,190 |
5.0 |
Transfers to other
levels of government |
|
|
|
|
|
|
Canada
Health and Social Transfer |
1,550 |
1,691 |
9.1 |
12,400 |
13,533 |
9.1 |
Fiscal
transfers |
726 |
796 |
9.6 |
7,888 |
7,771 |
-1.5 |
Alternative
Payments for
Standing Programs |
-210 |
-214 |
1.9 |
-1,681 |
-1,689 |
0.5 |
|
|
|
Total |
2,066 |
2,273 |
10.0 |
18,607 |
19,615 |
5.4 |
Subsidies and other
transfers |
|
|
|
|
|
|
Agriculture |
75 |
115 |
53.3 |
333 |
524 |
57.4 |
Foreign
Affairs |
114 |
112 |
-1.8 |
864 |
1,080 |
25.0 |
Health |
155 |
171 |
10.3 |
973 |
1,150 |
18.2 |
Human
Resources Development |
119 |
129 |
8.4 |
890 |
895 |
0.6 |
Indian
and Northern Development |
300 |
302 |
0.7 |
2,647 |
2,846 |
7.5 |
Industry
and Regional Development |
70 |
142 |
102.9 |
1,015 |
1,304 |
28.5 |
Other |
231 |
207 |
-10.4 |
1,417 |
1,466 |
3.5 |
|
|
|
Total |
1,064 |
1,178 |
10.7 |
8,139 |
9,265 |
13.8 |
|
|
|
Total transfer payments |
6,346 |
6,998 |
10.3 |
52,643 |
56,070 |
6.5 |
Other program expenses |
|
|
|
|
|
|
Crown corporation
expenses |
|
|
|
|
|
|
Canadian
Broadcasting Corporation |
89 |
130 |
46.1 |
754 |
809 |
7.3 |
Canada
Mortgage and
Housing Corporation |
125 |
146 |
16.8 |
1,260 |
1,370 |
8.7 |
Other |
129 |
241 |
86.8 |
1,318 |
1,503 |
14.0 |
|
|
|
Total |
343 |
517 |
50.7 |
3,332 |
3,682 |
10.5 |
Defence |
801 |
912 |
13.9 |
7,368 |
7,767 |
5.4 |
All other
departments and agencies |
2,468 |
2,283 |
-7.5 |
20,065 |
21,199 |
5.7 |
|
|
|
Total other program
expenses |
3,612 |
3,712 |
2.8 |
30,765 |
32,648 |
6.1 |
Total program expenses |
9,958 |
10,710 |
7.6 |
83,408 |
88,718 |
6.4 |
Public debt charges |
3,218 |
2,904 |
-9.8 |
24,814 |
23,663 |
-4.6 |
Total budgetary expenses |
13,176 |
13,614 |
3.3 |
108,222 |
112,381 |
3.8 |
|
Table 4 Budgetary balance and financial source/requirement
|
|
November |
April to November |
|
|
|
|
2002 |
2003 |
2002–03 |
2003–04 |
|
|
($ millions) |
Budgetary balance
(deficit/surplus) |
136 |
132 |
4,346 |
767 |
|
|
|
|
|
Non-budgetary transactions |
|
|
|
|
Capital investing
activities |
-242 |
-108 |
-1,401 |
-1,091 |
Other investing
activities |
-67 |
178 |
-493 |
-415 |
Other activities |
|
|
|
|
Accounts
payable, receivables, accruals
and allowances |
854 |
1,972 |
-7,184 |
-10,272 |
Foreign
exchange activities |
1,081 |
186 |
160 |
902 |
Amortization
of tangible capital assets |
243 |
220 |
1,916 |
1,952 |
|
|
|
Total
other activities |
2,178 |
2,378 |
-5,108 |
-7,418 |
Total non-budgetary
transactions |
1,869 |
2,448 |
-7,002 |
-8,924 |
Net financial
source/requirement |
2,005 |
2,580 |
-2,656 |
-8,157 |
|
Table 5 Financial source/requirement and net financing activities
|
|
November |
April to November |
|
|
|
|
2002 |
2003 |
2002–03 |
2003–04 |
|
|
($ millions) |
Net financial
source/requirement |
2,005 |
2,580 |
-2,656 |
-8,157 |
|
|
|
|
|
Net increase (+)/decrease (-) in
financing activities |
|
|
|
|
Unmatured debt
transactions |
|
|
|
|
Canadian
currency borrowings |
|
|
|
|
Marketable
bonds |
6,552 |
-494 |
-3,459 |
-7,017 |
Treasury
bills |
2,750 |
7,750 |
12,400 |
14,850 |
Canada
Savings Bonds |
-1,019 |
-841 |
-1,654 |
-1,578 |
Other |
-3 |
-1 |
-17 |
171 |
|
|
|
Total |
8,280 |
6,414 |
7,270 |
6,426 |
Foreign
currency borrowings |
-1,142 |
-317 |
-2,280 |
-573 |
|
|
|
Total |
7,138 |
6,097 |
4,990 |
5,853 |
Pension and other
accounts |
-95 |
-639 |
-2,048 |
-135 |
Net change in
financing activities |
7,043 |
5,458 |
2,942 |
5,718 |
Change in cash balance |
9,048 |
8,038 |
286 |
-2,439 |
|
Table 6 Condensed statement of assets and liabilities
|
|
March 31, 2003 |
November 30, 2003 |
Change |
|
|
($ millions) |
Liabilities |
|
|
|
Accounts payable,
accruals and allowances |
79,384 |
73,309 |
-6,075 |
Interest-bearing
debt |
|
|
|
Unmatured
debt |
|
|
|
Payable
in Canadian dollars |
|
|
|
Marketable
bonds |
288,245 |
281,228 |
-7,017 |
Treasury
bills |
104,411 |
119,261 |
14,850 |
Canada
Savings Bonds |
22,584 |
21,006 |
-1,578 |
Other |
3,371 |
3,542 |
171 |
|
|
Subtotal |
418,611 |
425,037 |
6,426 |
Payable
in foreign currencies |
21,141 |
20,568 |
-573 |
Total
unmatured debt |
439,752 |
445,605 |
5,853 |
Pension
and other accounts |
|
|
|
Public
sector pensions |
125,708 |
127,435 |
1,727 |
Other
employee and veteran future benefits |
38,844 |
38,845 |
1 |
Canada
Pension Plan (net of securities) |
7,093 |
5,414 |
-1,679 |
Other
pension and other accounts |
9,359 |
9,176 |
-183 |
|
|
Total
pension and other accounts |
181,004 |
180,869 |
-135 |
Total
interest-bearing debt |
620,756 |
626,474 |
5,718 |
Total
liabilities |
700,140 |
699,783 |
-358 |
Financial assets |
|
|
|
Cash and accounts
receivable |
62,626 |
64,478 |
1,852 |
Foreign exchange
accounts |
48,950 |
48,048 |
-902 |
Loans, investments
and advances (net of allowances) |
23,748 |
24,163 |
415 |
|
|
Total financial
assets |
135,324 |
136,689 |
1,365 |
|
|
Net debt |
564,816 |
563,094 |
-1,721 |
Non-financial assets |
54,240 |
53,285 |
-955 |
Federal debt (accumulated
deficit) |
510,576 |
509,809 |
-767 |
|
|