|
![](/web/20061130052546im_/http://www.fin.gc.ca/images/clear.gif) |
- Fiscal Monitor 2003 -
The Fiscal Monitor
Highlights of financial results for December 2003
Highlights
December 2003: budgetary surplus of $4.4 billion
There was a budgetary surplus of $4.4 billion in
December 2003, up $1.7 billion from the restated surplus
of $2.8 billion in December 2002. Typically a surplus is
recorded in December, reflecting the inclusion of quarterly
personal income tax remittances and final corporate income tax
payments from those corporations with a taxation year ending
October 31. On a year-over-year basis, budgetary revenues were
up $2.0 billion, as a $3.3-billion increase in corporate tax
revenues offset a decline of $1.3 billion
in other revenue components. Program expenses were
$0.5 billion higher, while public debt charges were
$0.2 billion lower.
April to December 2003: budgetary surplus of
$5.2 billion
The budgetary surplus is estimated at $5.2 billion for the April to December 2003 period, down $1.9 billion from the surplus of $7.1 billion reported in the same period of 2002–03. Budgetary revenues were up $2.6 billion, or 2.0 per cent, due to the strength of corporate income taxes. The weakness in other revenue sources reflected the economic impacts of a number of domestic shocks that hit the Canadian economy in 2003, as well as tax reductions announced in previous budgets. Program expenses were up $5.8 billion, or 6.2 per cent, primarily due to new spending initiatives announced in previous budgets. Public debt charges were down $1.3 billion, or 4.8 per cent, reflecting lower interest rates. | December 2003: budgetary results
The December 2003 budgetary surplus of $4.4 billion was up $1.7 billion from the $2.8-billion surplus reported in December 2002, as higher corporate income taxes and lower public debt charges more than offset declines in other revenue sources and higher program expenses.
On a year-over-year basis, budgetary revenues, at $18.8 billion, were up $2.0 billion, or 11.9 per cent, led by a $3.3-billion increase in corporate income taxes.
- Corporate income tax revenues increased by $3.3 billion to
$5.1 billion, almost triple the level in December 2002.
Corporations are required to file monthly instalments based on either
their previous year’s actual tax liability or their current
year’s estimated tax liability. They have 60 days after their
year-end to make settlement payments for any amounts owing.
As most of the large financial sector corporations have an
October year-end, their improved profitability in 2003 led to large
settlement payments in December.
- Excise taxes and duties decreased by $0.4 billion, or
11.0 per cent. Goods and services tax (GST) revenues
declined $0.5 billion, or 17.5 per cent. Gross receipts
declined for both domestic sales and imported goods, while refunds
were up, reflecting timing considerations. Customs import duties were
down, while sales and excise taxes were up $0.1 billion.
- Employment insurance (EI) premiums were down $0.3 billion, as
the reduction in premium rates offset the increase in employment and
thus the number of people paying premiums (the employee rate for 2003
was $2.10 per $100 of insurable earnings compared to
$2.20 in 2002).
- Other revenues, consisting of revenues from Crown corporations,
sales of goods and services, and foreign exchange revenues,
were down $0.5 billion, or 45.4 per cent.
This category of revenues is quite volatile
on a monthly basis.
On a year-over-year basis, program expenses in December 2003, at $11.5 billion, were $0.5 billion, or 4.9 per cent, higher than in December 2002. Transfer payments were 6.2 per cent higher while other program expenses were up 2.6 per cent.
Transfer payments increased by $0.4 billion, or 6.2 per cent, on a year-over-year basis.
- Major transfers to persons, consisting of elderly and EI benefits,
were up 0.5 per cent. Elderly benefits increased
7.5 per cent due to both higher average benefits, which have
risen because of higher inflation earlier in 2003, and an increase in
the number of individuals eligible for benefits. EI benefit payments
were down 9.9 per cent, primarily reflecting a decline in
the number of beneficiaries.
- Major transfers to other levels of government, consisting of the
Canada Health and Social Transfer (CHST), fiscal transfers and
Alternative Payments for Standing Programs, were up
8.6 per cent. The year-over-year increase is primarily
attributable to higher CHST cash transfers, reflecting the
February 2003 agreement reached by first ministers to increase
funding from $18.6 billion in 2002–03 to $20.3 billion in
2003–04. Fiscal transfers, which consist of equalization,
payments to the territorial governments, statutory subsidies and
recoveries under the Youth Allowance Recovery Program, were up
5.3 per cent. Equalization entitlements, the largest
component of fiscal transfers, are based on the most recent official
estimates. The monthly results for 2002–03 reflect final
entitlements and prior-year adjustments as recorded in the Public
Accounts of Canada 2003. The monthly results for 2003–04
are based on the official estimates as of September 2003.
- Subsidies and other transfers increased $0.2 billion, or
16.2 per cent, with most of the increase
attributable to higher agricultural payments under the Farm
Income Protection Act.
Other program expenses consist of operating expenses for departments and agencies, including defence and Crown corporations. On a year-over-year basis, these expenses were up 2.6 per cent, as increases in defence spending and transfers to Crown corporations more than offset a decline in all other departmental and agency expenses. The decline in all other departmental and agency expenses was attributable to one less working day in December 2003 compared to December 2002.
Public debt charges were down 6.0 per cent, primarily reflecting a decline in the average effective interest rate on interest-bearing debt.
April to December 2003: budgetary results
In the first nine months of the 2003–04 fiscal year, there was a budgetary surplus of $5.2 billion—a year-over-year deterioration of $1.9 billion from the surplus of $7.1 billion reported in the same period of 2002–03. The lower surplus reflects the impact on revenues of the weakness in economic activity due to a series of shocks that have hit the Canadian economy and the impact of spending initiatives and tax reductions announced in previous budgets.
![Revenues and expenses (April to December 2003)](/web/20061130052546im_/http://www.fin.gc.ca/FISCMON/images/2003-12_1e.gif)
On a year-over-year basis, budgetary revenues, at $132.0 billion, were up $2.6 billion, or 2.0 per cent.
- Personal income tax revenues were up $0.9 billion, or
1.4 per cent, due to higher tax remittances from employment
income, as employment, and therefore the number of Canadians paying
taxes, was up over last year. The net impact of this increase in taxes
from employment income was dampened by the impact of tax reduction
measures announced in previous budgets. On balance, the growth in
personal income taxes to date is in line with the growth in wages and
salaries, adjusted for the impact of the budget measures.
- Corporate income taxes increased $3.4 billion, or
25.6 per cent, due to lower refunds and large year-end
settlements from the financial sector.
- Excise taxes and duties were down $1.2 billion, primarily
because of a 5.7-per-cent decline in GST revenues. So far this year,
weakness in gross receipts from imports has offset the modest growth
in gross receipts from domestic sales. Refunds were also up as refunds
in 2002 were unusually low because of timing considerations. In the
final quarter of the fiscal year, these timing factors are expected to
be unwound so that, for the year as a whole, GST revenues are
expected to grow in line with the applicable tax base. Sales and
excise taxes were up 3.9 per cent, while customs import
duties were lower, reflecting lower imports subject to import duties.
![Budgetary balance](/web/20061130052546im_/http://www.fin.gc.ca/FISCMON/images/2003-12_2e.gif)
- EI premiums were down 3.7 per cent, as the reduction in
premium rates more than offset the impact of the increase in the
number of people employed.
- Other revenues were down 1.1 per cent.
On a year-over-year basis, program expenses in the April to December 2003 period, at $100.2 billion, were up $5.8 billion, or 6.2 per cent, over the same period of 2002–03.
Transfer payments increased by $3.9 billion, or 6.5 per cent.
- Major transfers to persons, consisting of elderly and EI benefits,
were up $1.3 billion, or 4.5 per cent. Elderly benefits
increased 4.9 per cent, while EI benefits were up
3.5 per cent due to a rise in the number of beneficiaries
and an increase in average weekly benefits.
- Major transfers to other levels of government increased by
$1.2 billion, or 5.7 per cent, primarily reflecting
higher entitlements under the CHST program.
![Federal debt (accumulated deficit)](/web/20061130052546im_/http://www.fin.gc.ca/FISCMON/images/2003-12_3e.gif)
- Subsidies and other transfers increased by $1.4 billion, or
14.2 per cent, primarily reflecting the impact of budget
measures and increased assistance to farmers.
Other program expenses increased by $2.0 billion, or 5.7 per cent, with all components higher. The increases in Crown corporation expenses, defence and all other departmental and agency program expenses are primarily due to the impact of increased operating costs as well as policy initiatives announced in previous budgets.
Financial requirement of $5.7 billion for April to
December 2003
The budgetary balance is presented on a full accrual basis of accounting, recording government assets and liabilities when they are receivable or incurred, regardless of when the cash is received or paid. In contrast, the financial source/ requirement measures the difference between cash coming in to the Government and cash going out. This measure is affected not only by changes in the budgetary balance but also by the cash source/requirement resulting from the Government’s investing activities through its acquisition of capital assets and its loans, financial investments and advances, as well as from other activities, including payment of accounts payable and collection of accounts receivable, foreign exchange activities, and the amortization of its tangible capital assets. The difference between the budgetary balance and financial source/requirement is recorded in non-budgetary transactions.
Non-budgetary transactions resulted in a net requirement of $10.9 billion in the first nine months of 2003–04, up slightly from the requirement in the same period of 2002–03.
With a budgetary surplus of $5.2 billion and a net requirement of $10.9 billion from non-budgetary transactions, there was a financial requirement of $5.7 billion in the April to December 2003 period.
Net financing activities down $1.7 billion
This financial requirement of $5.7 billion was financed by a reduction in the Government’s cash balances of $7.4 billion and a decrease of $1.7 billion in net financing activities, primarily through a decrease in unmatured debt transactions, particularly in marketable bonds. The level of cash balances varies from month to month based on a number of factors including periodic large debt maturities, which can be quite volatile on a monthly basis. Cash balances at the end of December stood at $7.3 billion.
Note to readers
Beginning with the April 2003 Fiscal Monitor, the financial results are presented on a full accrual basis of accounting. This has necessitated a recasting of the previously published monthly financial results for 2002–03. It has also resulted in a number of classification and terminology changes.
In the 2003 budget the Government implemented its commitment to present its financial statements on a full accrual accounting basis. Previously the Government’s financial statements were prepared under modified accrual accounting. Full accrual accounting provides a more comprehensive reporting of assets and liabilities and a more transparent picture of the Government’s financial position. Under full accrual, the budgetary balance is now more reflective of current economic developments, rather than being influenced by prior-year developments. It is the accounting standard recommended for senior levels of government in Canada by the Public Sector Accounting Board of the Canadian Institute of Chartered Accountants and has been strongly recommended by the Auditor General of Canada and the House of Commons Standing Committee on Public Accounts.
The shift to full accrual accounting primarily affects tax revenues and non-financial, or capital, assets. Tax revenues are now accounted for in the period to which they relate, not when they are received, as was the case under modified accrual. Under full accrual, the costs of capital assets are now being spread over the useful lives of these assets. Under modified accrual, such costs were recognized in the year of purchase. For more information on the implementation and effects of full accrual accounting, please refer to Annex 6 of The Budget Plan 2003, which is available at www.fin.gc.ca.
Table 1 Summary statement of transactions
|
|
December |
April to December |
|
|
|
|
2002 |
2003 |
2002–03 |
2003–04 |
|
|
($
millions) |
Budgetary transactions |
|
|
|
|
Revenues |
16,825 |
18,832 |
129,393 |
131,981 |
Expenses |
|
|
|
|
Program
expenses |
-10,968 |
-11,507 |
-94,377 |
-100,224 |
Public
debt charges |
-3,075 |
-2,890 |
-27,888 |
-26,554 |
|
|
|
Budgetary balance
(deficit/surplus)1 |
2,782 |
4,435 |
7,128 |
5,203 |
Non-budgetary transactions |
-3,709 |
-1,984 |
-10,714 |
-10,910 |
Financial
source/requirement |
-927 |
2,451 |
-3,586 |
-5,707 |
Net change in financing
activities |
-7,473 |
-7,428 |
-4,530 |
-1,711 |
Net change in cash balances |
-8,400 |
-4,977 |
-8,116 |
-7,418 |
Cash balance at
end of period |
|
|
3,834 |
7,281 |
|
Note: Positive numbers
indicate net source of funds. Negative numbers indicate net
requirement for funds.
1 Under modified accrual, a surplus of $2.9 billion was
recorded for December 2002. |
Table 2 Budgetary revenues
|
|
December |
|
April to December |
|
|
|
|
|
|
|
2002 |
2003 |
Change |
2002–03 |
2003–04 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Tax revenues |
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
Personal
income tax |
8,600 |
8,646 |
0.5 |
60,002 |
60,867 |
1.4 |
Corporate
income tax |
1,889 |
5,148 |
172.5 |
13,375 |
16,805 |
25.6 |
Other
income tax revenue |
256 |
227 |
-11.3 |
1,948 |
2,024 |
3.9 |
|
|
|
Total
income tax |
10,745 |
14,021 |
30.5 |
75,325 |
79,696 |
5.8 |
Excise taxes and
duties |
|
|
|
|
|
|
Goods
and services tax |
2,937 |
2,423 |
-17.5 |
22,979 |
21,678 |
-5.7 |
Customs
import duties |
241 |
223 |
-7.5 |
2,409 |
2,201 |
-8.6 |
Sales
and excise taxes |
801 |
893 |
11.5 |
7,185 |
7,464 |
3.9 |
Air
Travellers Security Charge |
40 |
36 |
-10.0 |
297 |
312 |
5.1 |
|
|
|
Total
excise taxes and duties |
4,019 |
3,575 |
-11.0 |
32,870 |
31,655 |
-3.7 |
|
|
|
Total
tax revenues |
14,764 |
17,596 |
19.2 |
108,195 |
111,351 |
2.9 |
Employment insurance
premiums |
985 |
649 |
-34.1 |
13,032 |
12,552 |
-3.7 |
Other revenues |
1,076 |
587 |
-45.4 |
8,166 |
8,078 |
-1.1 |
Total budgetary revenues |
16,825 |
18,832 |
11.9 |
129,393 |
131,981 |
2.0 |
|
Table 3 Budgetary expenses
|
|
December |
|
April to December |
|
|
|
|
|
|
|
2002 |
2003 |
Change |
2002–03 |
2003–04 |
Change |
|
|
($ millions) |
(%) |
($ millions) |
(%) |
Transfer payments |
|
|
|
|
|
|
Transfers to
persons |
|
|
|
|
|
|
Elderly
benefits |
2,109 |
2,268 |
7.5 |
19,174 |
20,123 |
4.9 |
Employment
insurance benefits |
1,408 |
1,268 |
-9.9 |
10,239 |
10,602 |
3.5 |
|
|
|
Total |
3,517 |
3,536 |
0.5 |
29,413 |
30,725 |
4.5 |
Transfers to other
levels of government |
|
|
|
|
|
|
Canada
Health and Social Transfer |
1,550 |
1,692 |
9.2 |
13,950 |
15,225 |
9.1 |
Fiscal
transfers |
742 |
781 |
5.3 |
8,630 |
8,551 |
-0.9 |
Alternative
Payments for
Standing Programs |
-211 |
-214 |
1.4 |
-1,892 |
-1,902 |
0.5 |
|
|
|
Total |
2,081 |
2,259 |
8.6 |
20,688 |
21,874 |
5.7 |
Subsidies and
other transfers |
|
|
|
|
|
|
Agriculture |
33 |
432 |
1209.1 |
366 |
956 |
161.2 |
Foreign
Affairs |
197 |
224 |
13.7 |
1,060 |
1,304 |
23.0 |
Health |
79 |
83 |
5.1 |
1,051 |
1,232 |
17.2 |
Human
Resources Development |
201 |
92 |
-54.2 |
1,091 |
987 |
-9.5 |
Indian
and Northern Development |
348 |
340 |
-2.3 |
2,994 |
3,187 |
6.4 |
Industry
and Regional Development |
315 |
190 |
-39.7 |
1,330 |
1,495 |
12.4 |
Other |
300 |
351 |
17.0 |
1,718 |
1,814 |
5.6 |
|
|
|
Total |
1,473 |
1,712 |
16.2 |
9,610 |
10,975 |
14.2 |
|
|
|
Total transfer payments |
7,071 |
7,507 |
6.2 |
59,711 |
63,574 |
6.5 |
Other program expenses |
|
|
|
|
|
|
Crown corporation
expenses |
|
|
|
|
|
|
Canadian
Broadcasting Corporation |
82 |
72 |
-12.2 |
836 |
881 |
5.4 |
Canada
Mortgage and
Housing Corporation |
159 |
171 |
7.5 |
1,419 |
1,541 |
8.6 |
Other |
174 |
229 |
31.6 |
1,492 |
1,733 |
16.2 |
|
|
|
Total |
415 |
472 |
13.7 |
3,747 |
4,155 |
10.9 |
Defence |
909 |
1,011 |
11.2 |
8,275 |
8,779 |
6.1 |
All other
departments and agencies |
2,573 |
2,517 |
-2.2 |
22,644 |
23,716 |
4.7 |
|
|
|
Total other
program expenses |
3,897 |
4,000 |
2.6 |
34,666 |
36,650 |
5.7 |
Total program expenses |
10,968 |
11,507 |
4.9 |
94,377 |
100,224 |
6.2 |
Public debt charges |
3,075 |
2,890 |
-6.0 |
27,888 |
26,554 |
-4.8 |
Total budgetary expenses |
14,043 |
14,397 |
2.5 |
122,265 |
126,778 |
3.7 |
|
Table 4 Budgetary balance and financial source/requirement
|
|
December |
April to December |
|
|
|
|
2002 |
2003 |
2002–03 |
2003–04 |
|
|
($ millions) |
Budgetary balance
(deficit/surplus) |
2,782 |
4,435 |
7,128 |
5,203 |
|
|
|
|
|
Non-budgetary transactions |
|
|
|
|
Capital investing
activities |
-138 |
-88 |
-1,541 |
-1,179 |
Other investing
activities |
-199 |
-132 |
-692 |
-547 |
Other activities |
|
|
|
|
Accounts
payable, receivables, accruals
and allowances |
-4,242 |
-3,042 |
-11,428 |
-13,317 |
Foreign
exchange activities |
640 |
1,063 |
801 |
1,965 |
Amortization
of tangible capital assets |
230 |
215 |
2,146 |
2,168 |
|
|
|
Total
other activities |
-3,372 |
-1,764 |
-8,481 |
-9,184 |
Total non-budgetary
transactions |
-3,709 |
-1,984 |
-10,714 |
-10,910 |
Net financial
source/requirement |
-927 |
2,451 |
-3,586 |
-5,707 |
|
Table 5 Financial source/requirement and net financing activities
|
|
December |
April to December |
|
|
|
|
2002 |
2003 |
2002–03 |
2003–04 |
|
|
($ millions) |
Net financial
source/requirement |
-927 |
2,451 |
-3,586 |
-5,707 |
|
|
|
|
|
Net increase (+)/decrease (-)
in financing activities |
|
|
|
|
Unmatured debt
transactions |
|
|
|
|
Canadian
currency borrowings |
|
|
|
|
Marketable
bonds |
-5,398 |
-5,136 |
-8,857 |
-12,154 |
Treasury
bills |
-2,250 |
-2,650 |
10,150 |
12,200 |
Canada
Savings Bonds |
-3 |
12 |
-1,657 |
-1,566 |
Other |
-1 |
-80 |
-18 |
91 |
|
|
|
Total |
-7,652 |
-7,854 |
-382 |
-1,429 |
Foreign
currency borrowings |
18 |
66 |
-2,262 |
-507 |
|
|
|
Total |
-7,634 |
-7,788 |
-2,644 |
-1,936 |
Pension and other
accounts |
161 |
360 |
-1,886 |
225 |
Net change in
financing activities |
-7,473 |
-7,428 |
-4,530 |
-1,711 |
Change in cash balance |
-8,400 |
-4,977 |
-8,116 |
-7,418 |
|
Table 6 Condensed statement of assets and liabilities
|
|
March 31, 2003 |
December 31, 2003 |
Change |
|
|
($ millions) |
Liabilities |
|
|
|
Accounts payable,
accruals and allowances |
79,384 |
67,393 |
-11,991 |
Interest-bearing
debt |
|
|
|
Unmatured
debt |
|
|
|
Payable
in Canadian dollars |
|
|
|
Marketable
bonds |
288,245 |
276,091 |
-12,154 |
Treasury
bills |
104,411 |
116,611 |
12,200 |
Canada
Savings Bonds |
22,584 |
21,018 |
-1,566 |
Other |
3,371 |
3,462 |
91 |
|
|
Subtotal |
418,611 |
417,182 |
-1,429 |
Payable
in foreign currencies |
21,141 |
20,634 |
-507 |
Total
unmatured debt |
439,752 |
437,816 |
-1,936 |
Pension
and other accounts |
|
|
|
Public
sector pensions |
125,708 |
127,686 |
1,978 |
Other
employee and veteran future benefits |
38,844 |
38,845 |
1 |
Canada
Pension Plan (net of securities) |
7,093 |
5,503 |
-1,590 |
Other
pension and other accounts |
9,359 |
9,195 |
-164 |
|
|
Total
pension and other accounts |
181,004 |
181,228 |
224 |
Total
interest-bearing debt |
620,756 |
619,044 |
-1,712 |
Total
liabilities |
700,140 |
686,437 |
-13,704 |
Financial assets |
|
|
|
Cash and accounts
receivable |
62,626 |
56,623 |
-6,003 |
Foreign exchange
accounts |
48,950 |
46,985 |
-1,965 |
Loans, investments
and advances
(net of allowances) |
23,748 |
24,295 |
547 |
|
|
Total financial
assets |
135,324 |
127,903 |
-7,421 |
|
|
Net debt |
564,816 |
558,534 |
-6,281 |
Non-financial assets |
54,240 |
53,161 |
-1,079 |
Federal debt (accumulated
deficit) |
510,576 |
505,373 |
-5,203 |
|
|