Comparison table
The following table does not take into account the amounts that would be payable under the Public Service Pension Plan (PSPP) to Ms. X's eligible survivors.
Furthermore, the tax amount that would normally be payable at source is not factored into the following data.
Pension Benefits and Annual Annuities
|
Age |
Year |
Scenario 1
Transfer value at age 48
|
Scenario 2
Deferred annunity at age 60
|
Scenario 3
Annual allowance at age 53 with 25 years of service
|
Scenario 4
Immediate annunity at age 58 with 30 years of service
|
48 |
2003 |
227,924.48 |
|
|
|
53 |
2008 |
|
|
27,374.69 |
|
54 |
2009 |
|
|
28,195.93 |
|
55 |
2010 |
|
|
29,041.81 |
|
56 |
2011 |
|
|
29,913.06 |
|
57 |
2012 |
|
|
30,810.45 |
|
58 |
2013 |
|
|
31,734.77 |
53,288.79 |
59 |
2014 |
|
|
32,686.81 |
54,887.45 |
60 |
2015 |
|
34,218.26 |
33,667.42 |
56,534.08 |
61 |
2016 |
|
35,244.81 |
34,677.44 |
58,230.10 |
62 |
2017 |
|
36,302.15 |
35,717.76 |
59,977.00 |
63 |
2018 |
|
37,391.22 |
36,789.29 |
61,776.31 |
64 |
2019 |
|
38,512.95 |
37,892.97 |
63,629.60 |
65* |
2020 |
|
30,767.76 |
26,917.53 |
50,284.41 |
66 |
2021 |
|
31,690.79 |
27,725.05 |
51,792.94 |
67 |
2022 |
|
32,641.52 |
28,556.80 |
53,346.73 |
68 |
2023 |
|
33,620.76 |
29,413.51 |
54,947.13 |
69 |
2024 |
|
34,629.38 |
30,295.91 |
56,595.54 |
70 |
2025 |
|
35,668.26 |
31,204.79 |
58,293.41 |
71 |
2026 |
|
36,738.31 |
32,140.93 |
60,042.21 |
72 |
2027 |
|
37,840.46 |
33,105.16 |
61,843.48 |
73 |
2028 |
|
38,975.68 |
34,098.32 |
63,698.78 |
74 |
2029 |
|
40,144.95 |
35,121.27 |
65,609.74 |
75 |
2030 |
|
41,349.29 |
36,174.90 |
67,578.04 |
76 |
2031 |
|
42,589.77 |
37,260.15 |
69,605.38 |
77 |
2032 |
|
43,867.47 |
38,377.96 |
71,693.54 |
78 |
2033 |
|
45,183.49 |
39,529.29 |
73,844.34 |
79 |
2034 |
|
46,539.00 |
40,715.17 |
76,059.67 |
80 |
2035 |
|
47,935.17 |
41,936.63 |
78,341.47 |
81 |
2036 |
|
49,373.22 |
43,194.73 |
80,691.71 |
82 |
2037 |
|
50,854.42 |
44,490.57 |
83,112.46 |
83 |
2038 |
|
52,380.05 |
45,825.29 |
85,605.83 |
84 |
2039 |
|
Etc. |
Etc. |
Etc. |
In this comparison exercise, Ms. X learns that she can estimate the value of her future PSPP pension benefits and eventually those of her survivors.
As for her Transfer Value, Ms. X has to ask her pension manager some questions such as: Can she choose an immediate life annuity? A deferred annuity? At which age can
she begin receiving money? How much would her life annuity amount to? Are there survivor benefits? Etc.
After having those questions answered, Ms. X could be in a position to estimate her rate of return on her investment outside the PSPP she has to earn in order to obtain
the pension she needs. Afterwards, she can add an annual amount in her Comparison Table under Transfer Value.
|