Second Quarter Fiscal Update
2002-03 Quarterly Budget Report


Released:  November 20, 2002

If you would prefer to download this file in pdf format, click here.
Please note: Blank pages in pdf files are deliberately placed for ease of double-sided printing.

 

UPDATING  ALBERTANS


The Second Quarter Fiscal Update is comprised of two parts – the updated 2002-03 forecast and the actual results for the first six months of the fiscal year (April 1 to September 30, 2002).

 

TABLE OF CONTENTS

2002-03 Forecast

Actual Results


2002-03 Forecast

Highlights

  • The forecast of the economic cushion is $199 million. This is $525 million lower than estimated in the budget. Higher revenue has been more than offset by spending increases, primarily for disaster assistance.
  • Revenue is $639 million higher than budgeted, but down $189 million from the first quarter. Higher corporate income tax and non-renewable resource revenue has been offset by lower investment income and federal transfers.
  • Program spending is $1,129 million higher than budgeted and there is a $40 million net increase in capital assets affecting operations.
  • The spending increase includes almost $1 billion in disaster funding for drought relief, forest fire-fighting and flood assistance. In addition, as reported in the First Quarter Fiscal Update, $165 million was provided for deferred capital projects, teachers’ pensions, and the Community Initiatives Program.
  • The contingency reserve for in-year non-disaster spending has been exhausted.

Revenue

Non-Renewable Resource Revenue

The non-renewable resource revenue forecast has been increased to $5 billion, almost $1.3 billion greater than the budget estimate. The increase reflects higher prices partly offset by a reduction in natural gas and crude oil production.

Natural gas prices are expected to average Cdn$3.65 per thousand cubic feet for the fiscal year, 65˘ higher than budgeted. Although North American storage levels remain high and US economic conditions continue to be sluggish, the gas price has been buoyed by falling US and Canadian natural gas production, and high oil prices. The forecast assumes a moderate El Nino will result in a warmer than normal winter in North America. Natural gas royalties are now forecast at $3.3 billion, up $758 million from budget.

Oil prices are forecast to average US$26.25 per barrel over the fiscal year, $6.25 higher than budgeted. The increase is mainly due to declining crude oil inventories and oil supply concerns caused by Middle East tensions. Total oil royalties are forecast at $1.1 billion, up $526 million from the budget estimate.
Revenue from bonuses and sales of Crown leases is forecast at $544 million, down $65 million from the budget. The number of hectares sold and the bid prices are lower than anticipated.  

Income Tax Revenue

The forecast for income tax revenue has been increased to $6.9 billion, $639 million more than budgeted. 

Corporate income tax revenue is forecast at $2.3 billion, $700 million higher than budget, as a result of strong cash receipts to date. 

Personal income tax revenue is expected to be $4.6 billion, $61 million lower than budgeted. This is based on preliminary federal assessments for the 2001 tax year.

Transfers from Government of Canada

The forecast for transfers from the Government of Canada has been reduced to $2 billion, $140 million lower than budgeted. 

The decrease is due to a $252 million reduction in the Canada Health and Social Transfer, caused mainly by a prior year adjustment. Preliminary 2001 tax year assessment data indicate that Alberta’s share of the national tax point transfer component of CHST has increased. This reduces Alberta’s share of the cash transfer portion. This lower forecast is offset partially by higher transfers for agricultural and emergency flood assistance.

Investment Income

Total investment income was budgeted at $1.2 billion. It is now forecast at negative $184 million, almost $1.4 billion below the budget estimate. 

The decline in equity markets is expected to result in a $765 million loss in Heritage Fund and other endowment funds. This represents $506 million in write-downs of assets (where the value is considered to be permanently impaired) and net realized losses of $259 million. 

Other investment income (primarily from Alberta Municipal Financing Corporation, Agriculture Financial Services Corporation, and interest on debt retirement funds) is forecast at $581 million. This is $32 million higher than budgeted, primarily due to higher interest income on debt retirement funds. 

Other Revenue

Total revenue from all other sources is forecast at $6.8 billion, $240 million higher than budgeted. This is mainly due to higher revenue from:

  • private crop reinsurance ($108 million), 

  • freehold mineral rights tax ($35 million),

  • Alberta Treasury Branches ($31 million), 

  • Alberta Dairy Control Board ($23 million), and

  • crop and hail insurance premiums ($22 million).

Expense

Aboriginal Affairs and Northern Development spending has been increased by $32 million over budget for a settlement agreement with the Piikani (Peigan) First Nation and the Government of Canada.
Agriculture, Food and Rural Development spending is forecast to increase by $746 million over budget. This includes $723 million in drought emergency assistance and insurance payments reported in the First Quarter Fiscal Update. In addition, Alberta Dairy Control Board milk distribution volumes are up $23 million, fully offset by increased revenue. The Board has been divested as of August 1, 2002.

Finance spending is expected to be $8 million higher than budget, but $19 million less than the first quarter forecast, due to changes in the lending activity of the Alberta Municipal Financing Corporation. This expense is fully offset by increased revenue.

Gaming spending is up $31 million from budget, as noted in the First Quarter Fiscal Update, due to introduction of the Community Initiatives Program.

Infrastructure spending is up $10 million from budget. $35 million in funding for school facilities and centennial projects deferred in October 2001 has been reinstated. $30 million is in program spending and $5 million is in Infrastructure’s capital investment. This increased funding is partly offset by a lapse of $20 million. 

Learning spending is increasing by $32 million over budget. As reported in the First Quarter Fiscal Update, a contribution of $35 million is being made to the Teachers’ Pension Plan as part of the commitment to cover one year of the teachers' share of the pre-1992 unfunded pension liability. This is partly offset by a $1 million transfer from program expense to capital investment, and a $2 million decrease in sales of learning resources which reduces both expense and revenue.

Municipal Affairs expense is $18 million higher than budget to pay for disaster recovery assistance programs due to flooding and forest fires. This is partially offset by federal transfers under disaster cost-sharing agreements of $9 million.

Sustainable Resource Development expense is $229 million greater than budgeted due to increased forest fire-fighting costs.

Transportation’s program spending is up $16 million from budget, and capital investment is up $69 million, to reinstate $85 million in funding deferred in October 2001 for highway rehabilitation and construction projects and water management infrastructure. 

Debt Servicing Costs are forecast at $580 million, $5 million less than budget.

Net Change in Capital Assets

The net change in capital assets affecting operations is forecast to be $133 million, $40 million higher than the budget estimate. 

Capital investment is forecast to be $38 million higher than budget. Capital investment is up $69 million in Transportation and $5 million in Infrastructure, in both cases to reinstate funding deferred in 2001-02. Partly offsetting this is a decrease of $33 million in Innovation and Science’s capital investment for SuperNet, as the project's funding schedule has changed. Several other ministries have reallocated funding between program and capital requirements.

Capital amortization is $2 million less than budgeted.

Allocation of Economic Cushion

The economic cushion has declined to $199 million and the contingency reserve for non-emergency in-year initiatives has been exhausted. 

In the First Quarter Fiscal Update, $165 million was allocated from the contingency reserve for in-year initiatives. This consisted of $100 million for deferred capital projects, $35 million for teachers’ pensions and $31 million for the Community Initiatives Program, offset by a $1 million net lapse in other spending. 

Based on the lower second quarter revenue forecast, no further allocations from the contingency reserve are allowed. Pursuant to section 4(4) of the Fiscal Responsibility Act, the first quarter allocations do not have to be reduced.

Total emergency and disaster assistance is now forecast at $970 million, consisting of: 

  • $723 million in drought relief for farmers,
  • $229 million in forest fire-fighting costs, and
  • $18 million in disaster recovery assistance programs for floods and forest fires.

Section 4(2) of the Fiscal Responsibility Act provides that emergency and disaster expenses are deducted from the economic cushion prior to calculating the allocation of the cushion. 
There is also a $34 million net increase from budget in dedicated revenue and expense items. Section 4(3) of the Fiscal Responsibility Act provides that these surplus neutral changes are not deductions from the contingency reserve. These changes consist of:

  • $23 million increase for the Alberta Dairy Control Board,
  • $8 million increase for the Alberta Municipal Financing Corporation,
  • $5 million increase for the Alberta Energy and Utilities Board, 
  • $5 million reduction for the Alberta Research Council’s contract research activities, and
  • $3 million net increase in other areas.

Net Assets and Accumulated Debt

Net Assets

The province's net assets (excluding pension liabilities) are forecast to increase by $199 million in 2002-03 to $10 billion. Total financial assets are forecast at $23.6 billion. Total liabilities are forecast at $13.6 billion. In addition, there are pension obligations of $4.8 billion that are scheduled for elimination under a separate 1993 legislated plan.

Accumulated Debt

At March 31, 2002, the province had $8.416 billion of outstanding accumulated debt and had set aside $3.155 billion for future debt repayment. Accumulated debt less cash set aside for future debt repayment equalled $5.261 billion.

$1.634 billion of accumulated debt will mature in 2002-03 and will be repaid from the cash set aside. This will reduce outstanding accumulated debt to $6.782 billion and cash set aside for future debt repayment to $1.521 billion, leaving the net amount at $5.261 billion. 

Cash Available from 2002-03 Operations

As part of the implementation plan of accepted Financial Management Commission recommendations, the government is currently reviewing how the cash available from 2002-03 operations will be used.

Cash Available from 2002-03 Operations

 

Accumulated Debt

 

Net Financing Requirements

 

Fiscal Year Assumptions

 

Actual Results

For the first six months of 2002-03

Method of Consolidation

This financial summary is prepared on the same basis as used in Budget 2002

The results of all government departments, funds and agencies, except those designated as commercial enterprises, are consolidated on a line-by-line basis. Revenue and expense transactions between consolidated entities have been eliminated. 

The accounts of Crown-controlled corporations and provincial agencies designated as commercial enterprises are consolidated on an equity basis, the equity being computed in accordance with generally accepted accounting principles.

Basis of Financial Reporting

The consolidated fiscal summary reports revenue (including proceeds from sale of capital assets), expense (including amortization of capital assets), and net revenue. Consistent with the policy that capital assets are not included in the province's financial assets, losses on disposal and write-downs of capital assets do not affect revenue, expense or net revenue for the period. The intermediate result of operations (net revenue) is then adjusted for the difference between capital investment and capital asset amortization. The final result is the consolidated net results of operations subject to the Fiscal Responsibility Act.

Expense includes the province's annual cash payments towards the unfunded pension obligations. Expense excludes the annual change in the unfunded pension obligations, which is a non-cash expense that does not affect borrowing requirements.

Revenue and expense are recorded using the accrual basis of accounting. Cash received for goods or services which have not been provided by period end is recorded as unearned revenue. Debt servicing costs include interest payable, amortization of discount on debt issues, and amortization of unrealized exchange gains and losses on unhedged foreign currency debt.

Comparative 2001-02 figures have been restated where necessary to conform to 2002-03 presentation.

Consolidated Fiscal Summarya

 

Expense

 

Net Increase (Decrease) in Capital Assets affecting Operations

Go to:


Back to Budget Publications Index

Go to Alberta Treasury Home Page

Go to Government of Alberta Home Page


Copyright © 2002 Government of Alberta. Finance.Webmaster@gov.ab.ca