![]() |
![]() |
![]() |
||||
![]() |
||||||
![]() |
![]() |
![]() |
![]() |
![]() |
||
![]() ![]() |
![]() |
![]() |
![]() |
![]() |
||
![]() |
Environment Canada Report on Plans and Priorities for 2003-2004Section 5 - Financial Information
5.1 Planned Spending OverviewThe departmental planned spending to deliver on the priorities identified in Section 2 is presented in Table 5.1. Environment Canada will have a budget of approximately $823.2 million in 2003-2004. This total amount is allocated among four Business Lines, as illustrated in the figure below. Section 3 provides more details on budget allocation by Business Line and key results. The budget of the Department has increased from last fiscal year due to announcements made in the Federal Budget 2003 for various key initiatives. These initiatives include a one-time grant to the Canadian Foundation for Climate and Atmospheric Sciences, and funding for: the implementation of the CEPA 1999; research on air quality; the protection of species at risk; and the World Summit on Sustainable Development. The identified planned spending for these Budget 2003 initiatives may still be subject to interdepartmental consultations and to the federal government approval process. Environment Canada is planning for a decrease in its budget over years two and three of the planning horizon due to the sunsetting of various programs. This decrease is directly attributable to the sunsetting of various programs such as: the Climate Change Action Fund; the Climate Change Action Plan 2000; the Great Lakes Action Plan; Health and Safety Capital Projects; and the one-time grant to the Canadian Foundation for Climate and Atmospheric Sciences. Note that funding for some of these programs have recently been announced in the budget 2003 as mentioned above. The tables that follow in Section 5 depict the planned spending situation in Environment Canada for the period of 2003-2004 to 2005-2006.* The graphic below illustrates that the 2003-2004 Net Planned Spending
by Business Line are distributed as follows: Clean Environment - 33%,
Nature - 23%, Weather and Environmental Predictions - 29%, and Management,
Administration and Policy - 15%. |
Forecast
Spending 2002-2003* |
Planned Spending 2003-2004 |
Planned
Sending 2004-2005 |
Planned
Spending 2005-2006 |
|
---|---|---|---|---|
($ millions) | ||||
Budgetary Main Estimates (gross) | 813.1 | 803.2 | 747.7 | 667.5 |
Less: Respendable Revenue | (91.1) | (82.5) | (81.1) | (80.9) |
Total Main Estimates | 722.0 | 720.7 | 666.6 | 586.6 |
Plus:
Adjustments to Planned Spending -2002-2003 Supplementary Estimates and Technical Adjustments (less items specified below) |
36.3 | - | - | - |
-G8 Legacy | 0.2 | 0.5 | 0.5 | 0.4 |
-Pesticides | 1.9 | 1.9 | 1.0 | 1.0 |
-Remediation of the Sydney Tar Ponds and Coke Oven Sites | 6.1 | 1.9 | - | - |
-Canadian Environmental Assessment Act (CEAA) | - | 1.5 | 1.3 | 1.3 |
-Canadian Foundation for Climate and Atmospheric Sciences** | - | 50.0 | - | - |
-World Summit on Sustainable Development (WSSD)*** | 2.4 | 1.2 | 1.0 | - |
-Air Quality *** | - | 10.9 | 17.4 | 16.0 |
-Canadian Environmental Protection Act (CEPA) *** | - | 27.3 | 38.3 | 74.3 |
-Species at Risk Act(SARA) ** | - | 8.4 | 12.8 | 19.2 |
-Other | - | (1.1) | (1.1) | (1.2) |
Net Planned Spending | 768.9 | 823.2 | 737.8 | 697.6 |
Less: Non-respendable revenue | (9.4) | (10.9) | (10.9) | (11.0) |
Plus:
Cost of services received without charge -Accommodation provided by Public Works and Government Services Canada (PWGSC) |
30.5 | 33.5 | 33.6 | 33.6 |
-Contributions covering employees' share employee's insurance premiums and expenditures paid by TBS | 24.6 | 24.6 | 24.1 | 22.9 |
-Workman's compensation coverage provided by Human Resources Canada | 2.0 | 1.7 | 1.7 | 1.6 |
-Salary and associated expenditures of legal services provided by Justice Canada | 3.4 | 2.4 | 2.5 | 2.6 |
Net cost of Program | 820.0 | 874.5 | 788.8 | 747.3 |
Full Time Equivalents | 5,729 | 5,641 | 5,596 | 5,480 |
* Reflects the best forecast of total net planned spending to the end of the fiscal year.
** Table 5.1 includes an amount of $50 million announced in Budget 2003 for a one-time grant in 2003-04 to the Canadian Foundation for Climate and Atmospheric Sciences to increase climate and atmospheric research activities, including research related to northern Canada.
*** Budget 2003 identified planned spending for key initiatives: World Summit on Sustainable Development ($17.3M), Air Quality ($40M), CEPA ($75M) and SARA ($33M). Table 5.1 includes the estimated planned spending identified for Environment Canada to fulfill its role in these initiatives. These figures may still be subject to interdepartmental consultations and to the Government approval process.
Notes:
The Government also announced as part of Budget 2003:
- its support for the implementation of the Climate Change Plan for Canada by
investing incremental resources in the amount of $1.7 billion over five years
for different climate change measures. Environment Canada is a key partner in
the implementation of the Climate Change Plan for Canada and will work with
other partners to make substantial progress on its climate change objectives.
Details of future allocations to departments are subject to interdepartmental
discussions and to the Government approval process.
- incremental resources in the amount of up to $250 million for a one-time grant
in 2003-04 to Sustainable Development Technology Canada to strengthen the Government's
support for the development and demonstration of technology related to climate
change and clean air. The management of this transfer payment is to be arranged
between Environment Canada and Natural Resources Canada, and it is expected
that a portion of the payment will flow through Environment Canada.
- incremental resources in the amount of up to $175 million over two years to
address the highest-risk federal contaminated sites. It is anticipated that
Environment Canada will continue to act as the secretariat as well as providing
risk management expertise for Contaminated Sites. Details of future allocations
are still subject to interdepartmental discussions and to the Government approval
process.
Please note that totals may differ between and within tables
due to rounding of figures.
Authority |
Current Estimated Total Cost
|
Forecast Spending to March 31, 2003 | Planned Spending 2003-2004 | Planned Spending 2004-2005 | Planned Spending 2005-2006 | Future Year Spending Requirement | |||
---|---|---|---|---|---|---|---|---|---|
($millions) | |||||||||
Clean Environment | |||||||||
Ozone – Construction of a Vehicle and Fuel Testing Facility |
EPA-S |
13.4 |
9.7 |
1.8 |
1.8 |
- |
- |
||
Ozone – National Air Pollution Surveillance Network and Canadian Air and Precipitation Monitoring Network (NAPS and CAPMON) |
|
|
|
|
|
|
|
||
Weather and Environmental Predictions | |||||||||
Doppler upgrade - Radar Network Modernization | EPA-S | 45.7 | 41.7 | 4.0 | - | - | - | ||
Weather station construction Eureka N.W.T. | EPA-S | 9.9 | 4.0 | 3.4 | 2.5 | - | - | ||
Modernization of the Climate Observing Program | EPA-S | 8.6 | 2.7 | 0.5 | 0.5 | 0.5 | 4.4 | ||
Modernization of Equipment - NAVCAN | DA-S | 2.1 | 2.1 | - | - | - | - | ||
Ocean Data Acquisition System (ODAS) - Buoy Payload Replacement | DA-I | 2.2 | 1.6 | 0.5 | - | - | - | ||
Sable Island Weather Station | EPA-S | 3.0 | 1.7 | - | 0.5 | 0.5 | 0.3 | ||
Hydrometric Program | EPA-S | 10.0 | 6.3 | 2.0 | 1.7 | - | - | ||
MSC - Operational Computer Hardware Infrastructure Renewal | DA-S | 1.7 | 1.7 | - | - | - | - | ||
MSC - Single Window Web Site | DA-S | 4.6 | 2.3 | 1.3 | 1.0 | - | - | ||
DSAT Replacement Project | DA-S | 1.9 | 0.9 | 0.6 | 0.4 | - | - | ||
Upper Air Hydrogen Generator Replacement Project | DA-S | 1.8 | 0.2 | 0.3 | 0.8 | 0.6 | - | ||
Aircraft Meteorological Data Relay (AMDAR) | DA-S | 2.1 | 0.7 | 0.5 | 0.4 | 0.4 | 0.2 | ||
Canadian Meteorological Centre - Facility Extension | EPA-S | 8.3 | 6.5 | 1.6 | 0.1 | - | - |
The additional decrease in 2005-2006 (Nature) is due to the sunset of contributions dedicated to the Species at Risk Act (SARA) ($10.3M). Table 5.5 Details on Transfer Payments ProgramsExplanation of Grants and Contributions in Business Lines where the total transfer payment budget exceeds $5M.
Table 5.6 lists various sources of respendable and non-respendable revenue sources. To clarify the types of revenues that fall under these revenue sources, short definitions are given below: Scientific and Professional Services: research and
analysis, telecommunications, hydrometrics, consulting services, training,
and wildlife studies and surveys. The decrease in revenue is caused primarily by the change in the service level for Aviation Weather Services and a decrease in anticipated revenue for scientific and professional services. |
![]() |
||
| Help
| Search
| Canada Site |
|
||
The Green LaneTM, Environment Canada's World Wide Web site
|
||
|
||
|