Environment Canada signature Canada Wordmark
Skip first menu
  Français Contact Us Help Search Canada Site
What's New
About Us
Topics Publications Weather Home
   

Environment Canada Report on Plans and Priorities for 2003-2004

| TOC | Previous | Next |

Section 5 - Financial Information

5.1  Planned Spending Overview

The departmental planned spending to deliver on the priorities identified in Section 2 is presented in Table 5.1. Environment Canada will have a budget of approximately $823.2 million in 2003-2004. This total amount is allocated among four Business Lines, as illustrated in the figure below. Section 3 provides more details on budget allocation by Business Line and key results. The budget of the Department has increased from last fiscal year due to announcements made in the Federal Budget 2003 for various key initiatives. These initiatives include a one-time grant to the Canadian Foundation for Climate and Atmospheric Sciences, and funding for: the implementation of the CEPA 1999; research on air quality; the protection of species at risk; and the World Summit on Sustainable Development. The identified planned spending for these Budget 2003 initiatives may still be subject to interdepartmental consultations and to the federal government approval process.

Environment Canada is planning for a decrease in its budget over years two and three of the planning horizon due to the sunsetting of various programs. This decrease is directly attributable to the sunsetting of various programs such as: the Climate Change Action Fund; the Climate Change Action Plan 2000; the Great Lakes Action Plan; Health and Safety Capital Projects; and the one-time grant to the Canadian Foundation for Climate and Atmospheric Sciences. Note that funding for some of these programs have recently been announced in the budget 2003 as mentioned above.

The tables that follow in Section 5 depict the planned spending situation in Environment Canada for the period of 2003-2004 to 2005-2006.*

The graphic below illustrates that the 2003-2004 Net Planned Spending by Business Line are distributed as follows: Clean Environment - 33%, Nature - 23%, Weather and Environmental Predictions - 29%, and Management, Administration and Policy - 15%.
2003-2004 Net Planned Spending by Business Line Total: $823.2M* Please note that some totals may differ from one table to another due to the rounding of the figures.


Table 5.1  Departmental Planned Spending
  Forecast Spending
2002-2003*
Planned Spending 2003-2004
Planned Sending 2004-2005
Planned Spending 2005-2006
($ millions)
Budgetary Main Estimates (gross) 813.1 803.2 747.7 667.5
Less: Respendable Revenue (91.1) (82.5) (81.1) (80.9)
Total Main Estimates 722.0 720.7 666.6 586.6
Plus: Adjustments to Planned Spending
-2002-2003 Supplementary Estimates and Technical Adjustments (less items specified below)
36.3 - - -
-G8 Legacy 0.2 0.5 0.5 0.4
-Pesticides 1.9 1.9 1.0 1.0
-Remediation of the Sydney Tar Ponds and Coke Oven Sites 6.1 1.9 - -
-Canadian Environmental Assessment Act (CEAA) - 1.5 1.3 1.3
-Canadian Foundation for Climate and Atmospheric Sciences** - 50.0 - -
-World Summit on Sustainable Development (WSSD)*** 2.4 1.2  1.0 -
-Air Quality *** - 10.9 17.4 16.0
-Canadian Environmental Protection Act (CEPA) *** - 27.3 38.3 74.3
-Species at Risk Act(SARA) ** - 8.4 12.8 19.2
-Other - (1.1) (1.1) (1.2)
Net Planned Spending 768.9 823.2 737.8 697.6
Less: Non-respendable revenue (9.4) (10.9) (10.9) (11.0)
Plus: Cost of services received without charge
-Accommodation provided by Public Works and Government Services Canada (PWGSC)
30.5 33.5 33.6 33.6
-Contributions covering employees' share employee's insurance premiums and expenditures paid by TBS 24.6 24.6 24.1 22.9
-Workman's compensation coverage provided by Human Resources Canada 2.0 1.7 1.7 1.6
-Salary and associated expenditures of legal services provided by Justice Canada 3.4 2.4 2.5 2.6
Net cost of Program 820.0 874.5 788.8 747.3
Full Time Equivalents 5,729 5,641 5,596 5,480

* Reflects the best forecast of total net planned spending to the end of the fiscal year.

** Table 5.1 includes an amount of $50 million announced in Budget 2003 for a one-time grant in 2003-04 to the Canadian Foundation for Climate and Atmospheric Sciences to increase climate and atmospheric research activities, including research related to northern Canada.

*** Budget 2003 identified planned spending for key initiatives: World Summit on Sustainable Development ($17.3M), Air Quality ($40M), CEPA ($75M) and SARA ($33M). Table 5.1 includes the estimated planned spending identified for Environment Canada to fulfill its role in these initiatives. These figures may still be subject to interdepartmental consultations and to the Government approval process.

Notes:

The Government also announced as part of Budget 2003:
- its support for the implementation of the Climate Change Plan for Canada by investing incremental resources in the amount of $1.7 billion over five years for different climate change measures. Environment Canada is a key partner in the implementation of the Climate Change Plan for Canada and will work with other partners to make substantial progress on its climate change objectives. Details of future allocations to departments are subject to interdepartmental discussions and to the Government approval process.
- incremental resources in the amount of up to $250 million for a one-time grant in 2003-04 to Sustainable Development Technology Canada to strengthen the Government's support for the development and demonstration of technology related to climate change and clean air. The management of this transfer payment is to be arranged between Environment Canada and Natural Resources Canada, and it is expected that a portion of the payment will flow through Environment Canada.
- incremental resources in the amount of up to $175 million over two years to address the highest-risk federal contaminated sites. It is anticipated that Environment Canada will continue to act as the secretariat as well as providing risk management expertise for Contaminated Sites. Details of future allocations are still subject to interdepartmental discussions and to the Government approval process.

Please note that totals may differ between and within tables due to rounding of figures.

   
Table 5.2  Summary of Capital Spending by Business Line
  Forecast Spending
2002-2003*
Planned Spending 2003-2004
Planned Spending 2004-2005
Planned Spending 2005-2006
($ millions)
Clean Environment 14.6 11.5 11.3 5.5
Nature 2.3 2.6 2.6 2.6
Weather and Environmental Predictions 29.7 22.2 21.0 17.1
Management, Administration and Policy 1.5 1.2 1.2 1.2
Total 48.1 37.5 36.1 26.4
* Reflects best forecast of total planned spending to the end of the fiscal year.

The Long Term Capital Plan (LTCP) is a sub-set of the Department's business plan and, as such, portrays Environment Canada's capital investment on a Business Line and results basis.

Environment Canada is a science-based Department and a significant national science and technology performer. Environment Canada's mandate, under the Department of the Environment Act, covers preservation and enhancement of the quality of the natural environment, renewable resources, meteorology, enforcement of the rules of the Canada-U.S. International Joint Commission, and the coordination of federal environmental policies and programs.

Being a science-based Department, most of Environment Canada's capital assets are focused on research and other science activities that produce a "public good" - providing knowledge in support of policy development, developing new methods to improve service delivery, and providing technological solutions to meet the Department's mission. The Department operates 15 research institutes and laboratories, has 49 National Wildlife Areas, and over 4,600 air, climate and water monitoring stations in all regions of the country (many of which are operated in partnership with provinces, Canada's universities and international scientific agencies).

There are four broad categories of capital assets, including:

  • specialized facilities and land holdings to conduct environmental science research, develop technologies and protect critical wildlife areas;
  • scientific equipment to conduct laboratory analyses and monitor the status and trends in the environment;
  • information technology infrastructure and equipment to run scientific equipment and facilitate communications; and
  • fleet, including off-road vehicles, to transport personnel to study sites and allow needs for a speedy response to programs.
Table 5.3  Details on Major Capital Project Spending
  Authority
Current Estimated Total Cost
Forecast Spending to March 31, 2003 Planned Spending 2003-2004 Planned Spending 2004-2005 Planned Spending 2005-2006 Future Year Spending Requirement
($millions)
Clean Environment
Ozone – Construction of a Vehicle and Fuel Testing Facility

EPA-S

13.4

9.7

1.8

1.8

-

-

Ozone – National Air Pollution Surveillance Network and Canadian Air and Precipitation Monitoring Network (NAPS and CAPMON)


EPA-S


16.5


8.7


3.9


3.9


-


-

Weather and Environmental Predictions
Doppler upgrade - Radar Network Modernization EPA-S 45.7 41.7 4.0 - - -
Weather station construction Eureka N.W.T. EPA-S 9.9 4.0 3.4 2.5 - -
Modernization of the Climate Observing Program EPA-S 8.6 2.7 0.5 0.5 0.5 4.4
Modernization of Equipment - NAVCAN DA-S 2.1 2.1 - - - -
Ocean Data Acquisition System (ODAS) - Buoy Payload Replacement DA-I 2.2 1.6 0.5 - - -
Sable Island Weather Station EPA-S 3.0 1.7 - 0.5 0.5 0.3
Hydrometric Program EPA-S 10.0 6.3 2.0 1.7 - -
MSC - Operational Computer Hardware Infrastructure Renewal DA-S 1.7 1.7 - - - -
MSC - Single Window Web Site DA-S 4.6 2.3 1.3 1.0 - -
DSAT Replacement Project DA-S 1.9 0.9 0.6 0.4 - -
Upper Air Hydrogen Generator Replacement Project DA-S 1.8 0.2 0.3 0.8 0.6 -
Aircraft Meteorological Data Relay (AMDAR) DA-S 2.1 0.7 0.5 0.4 0.4 0.2
Canadian Meteorological Centre - Facility Extension EPA-S 8.3 6.5 1.6 0.1 - -
   


Table 5.3 lists major Capital projects over $1 million by Business Line. All of the major capital projects listed have received Effective Project Approval (EPA) or are within Environment Canada's delegated authority (DA). EPA implies Treasury Board's approval of, and expenditure authorization for, the objectives of the project implementation phase. Sponsoring departments and agencies are to submit for EPA only when the scope of the overall project has been defined and when the estimates have been refined to the substantive level. On the other hand, DA implies that Treasury Board has delegated authority to the Department for projects up to a specified amount. Environment Canada's delegated authority is $2.5M for general projects, $5M for the implementation of new technologies and $10M for information replacement projects.


These projects are also listed as Substantive Estimates (S) or Indicative Estimates (I). Substantive implies that the estimate is one of sufficiently high quality and reliability as to warrant Treasury Board approval as a cost objective for the project phase under projects consideration. Indicative implies that the estimate has a low quality order of magnitude that is not sufficiently accurate to warrant Treasury Board approval as a cost objective.

Table 5.4  Summary of Transfer Payments
  Forecast Spending
2002-03*
Planned Spending 2003-2004 Planned Sending 2004-2005 Planned Spending 2005-2006
($millions)
Grants
Clean Environment 0.7

2.0

2.0
2.0
Weather and Environmental Predictions -

50.0

-
-
Total Grants 0.7

52.0

2.0
2.0
Contributions

Clean Environment

35.2

33.3

9.6

9.1

Nature 23.2 27.8 26.6 15.6
Weather and Environmental Predictions 4.0 3.9 2.4 2.4
Management, Administration and Policy 4.5 2.5 2.4 1.8
Total Contributions 66.9

67.5

41.0
28.9
Total Transfer Payments 67.6

119.5

43.0
30.9
* Reflects best forecast of total planned spending to the end of the fiscal year.


The major decrease in transfer payment expenditures in 2004-2005 (Clean Environment) is due to the sunset of funding for the environmental clean-up of the Sydney Tar Ponds ($8.7M) and of the Climate Change Action Fund ($12.7M). Also, a one-time grant payment for the Canadian Foundation for Climate and Atmospheric Sciences ($50M), was announced in Budget 2003.

The additional decrease in 2005-2006 (Nature) is due to the sunset of contributions dedicated to the Species at Risk Act (SARA) ($10.3M).

Table 5.5  Details on Transfer Payments Programs

Explanation of Grants and Contributions in Business Lines where the total transfer payment budget exceeds $5M.

Table 5.5  Details on Transfer Payments Programs
Business Lines Objective/Planned Results

Grant for the Implementation of the Montreal Protocol on substances that deplete the Ozone layer. (Clean Environment)

$2M

The objectives of this grant are to provide effective assistance to developing countries to help them meet their obligations under the Montreal Protocol to phase out ozone depleting substances (ODS); and to share, promote and/or demonstrate Canadian expertise in the field of ODS reduction.

Grant for the Canadian Foundation for Climate Change and Atmospheric Sciences (WEP)

$50M

To channel and strengthen Canada's scientific capacity to address climate change and air quality issues; to provide the scientific basis for a better understanding and for policies to address the consequences of extreme weather, the climate system, climate change and air quality. To provide a better understanding of the implications of these sciences for human health and for the natural environment. To foster collaborative and interdisciplinary approaches to research on meteorology, atmospheric science, air quality, climate and climate change. To encourage the participation and support of others, including the private sector, in climate and atmospheric science in Canada.

Contributions to Support Environmental Research and Development (Clean Environment, Nature and WEP)

$2.7M

These contributions are meant to stimulate scientific research by providing funding directly to researchers; establish or support university chairs or faculty positions for the promotion and coordination of research and development activities in areas that support Environment Canada's objectives, priorities, programs, and activities. The expected benefits will be in the area of wildlife and toxicology.

Contributions to support Environmental and Sustainable Development Projects (Nature)

$18.3M

To enable Canadian groups, associations and organizations to become actively involved in environmental and sustainable development projects and initiatives with the aim of protecting, conserving, enhancing and restoring habitats, sites and ecosystems; conservation, protection enhancement or restoration of fish and wildlife habitats, environmentally downgraded harbours and estuaries, and rivers and river systems; projects that relate to pollution prevention, abatement and clean up; and sustainable development projects, e.g., the enabling of aquaculture and eco-tourism industries to respond to market demands.

Contributions to increase awareness and understanding of environmental and sustainable development issues (Clean Environment, Nature, WEP and MAP)

$4.7M

To provide information and expertise to interested individuals, groups and organizations, and governments and public agencies, including the maintenance of a national information database; promote and recognize excellence in environment fields and activities; network and develop partnerships to share information on environmental and sustainable development issues, initiatives and activities; and organize environmental conferences aimed at increasing awareness and understanding of environmental and sustainable development issues.

Contributions to Support Canada's International Commitments (Clean Environment, Nature, WEP and MAP)

$4.3M

To offset the direct and indirect costs of activities and projects resulting in the development and signing of international agreements, conventions and protocols. Pay membership fees and operating costs for international environmental initiatives and organizations; and establish or maintain committees, working groups, secretariats or similar mechanisms at the international or domestic level that: (I) administer funds on the behalf of other organizations, countries or public agencies; (ii) coordinate projects or activities; or (iii) disseminate results relevant to DOE strategies and priorities.

EcoAction 2000 - Community Funding Initiative (Clean Environment and Nature)

$6.4M

To enable community-based groups to make environmental improvements that help reduce risks to human health and the environment; to lever voluntary in-kind and monetary (non-federal government) support for environmental activities that have measurable environmental benefits; and to provide Canadians with the tools they need to act on their knowledge and values as individuals and members of communities in support of sustainable development.

Contribution for Canada's share of the Commission of Environmental Co-operation (CEC) Budget (Clean Environment)

$4.7M

To fund Canada's share of the Commission for Environmental Cooperation (CEC) budget. The North American Agreement on Environmental Cooperation was one of the prerequisites to the government's decision to proceed with the implementation of NAFTA in order to develop and promote policies in support of environmental protection in the context of expanded economic integration in North America; facilitate the development of coordinated solutions to transboundary and continental scale for environmental challenges facing North America; provide a reference point for reliable environmental information.

Contribution for the environmental clean-up of the Sydney Tar Ponds and Coke Ovens Sites in the Muggah Creek Watershed (Clean Environment)

$8.7M

For the remediation of historical contamination; the fostering of a healthy community by finding workable solutions engendered primarily within the Cape Breton community through the Joint Action Group (JAG) process; the enhancement of ecosystems as may be determined appropriate for land and water use; and subject to municipal, provincial, national and international laws and agreements, the optimized use of local labor, services, products, expertise, and compliant technologies in the process.

Climate Change Action Fund (Clean Environment and WEP)

$14.1M

Broaden the government's understanding to ensure informed decision-making on emission mitigation and reduction measures; to build on the current development of scientific and adaptation analysis; to increase public awareness and engage Canadians in solutions for reducing Greenhouse Gas (GHG) emissions.

Contribution to the Wildlife Habitat Canada Foundation (Nature)

$2.2M

To provide financial assistance to Habitat Canada in the implementation of its wildlife habitat conservation initiatives across Canada in accordance with its objectives, through the production and marketing of the Wildlife Habitat Conservation Stamp.


Table 5.6  Sources of Respendable and Non-Respendable Revenue

Respendable Revenue

 

Forecast Revenue
2002-2003*
Planned Revenue 2003-2004 Planned Revenue 2004-2005 Planned Revenue 2005-2006
($millions)
Clean Environment
Scientific and Professional Services 8.5

8.9

6.4 5.3
Information Products 0.3

0.3

0.3 0.3
Regulatory Services
2.0
2.0
2.1
2.1
Realty (Accommodation)
0.1
0.1
0.1
0.1
Total Clean Environment 10.9

11.3

8.9
7.8
Nature
Scientific and Professional Services 8.8

6.4

6.3 6.3
Information Products
0.3
0.2
0.2
0.2
Regulatory Services
0.2
0.2
0.2
0.2
Realty (Accommodation)
0.8
0.9
0.9
0.9
Total Nature 10.1

7.7

7.6
7.6
Weather and Environmental Predictions
Scientific and Professional Services 13.5

13.7

13.9 14.2
Information Products 55.7 48.9 49.8 50.3
Realty (Accommodation) - 0.1 0.1 0.1
Sale of Sponsorships 0.1 0.1 0.1 0.1
Total Weather and Environmental Predictions 69.3

62.8

63.9
64.7
Management, Administration and Policy
Realty (Accommodation) 0.8

0.8

0.8
0.8
Total Respendable Revenue 91.0

82.5

81.1
80.8

Non-respendable Revenue

Forecast Revenue 2002-2003*
Planned Revenue 2003-2004
Planned Revenue 2004-2005 Planned Revenue 2005-2006
($millions)
Clean Environment
Miscellaneous
0.1 0.1 0.1 0.1
Nature

Scientific and Professional Services

0.2 0.2 0.2 0.2
Regulatory Services 4.4 4.4 4.4 4.4
Miscellaneous 0.4 0.2 0.2 0.2
Total Nature 5.0 4.8 4.8 4.8
Weather and Environmental Predictions
Scientific and Professional Services 0.1 0.1 0.1 0.1
Information Products 1.9 3.1 3.1 3.1
Royalties 0.2 0.1 0.1 0.1
Miscellaneous 2.1 2.7 2.7 2.8
Total Weather and Environmental Predictions 4.3 6.0 6.0 6.1
Total Non-respendable Revenue 9.4 10.9 10.9 11.0
Total Respendable and Non-respendable Revenue 100.4 93.4 92.0 91.8
* Reflects best forecast of total planned spending to the end of the fiscal year.

Table 5.6 lists various sources of respendable and non-respendable revenue sources. To clarify the types of revenues that fall under these revenue sources, short definitions are given below:

Scientific and Professional Services: research and analysis, telecommunications, hydrometrics, consulting services, training, and wildlife studies and surveys.
Information Products: data extracts and access, publications, and hydrometric and weather products.
Regulatory Services: ocean disposal permit applications and monitoring fees, new chemical notification, and other permits and fees.
Realty (Accommodation): living accommodations, rentals, entry fees, concessions, and NWRI building recoveries.
Sale of Sponsorships: sponsorships and advertising sales.

The decrease in revenue is caused primarily by the change in the service level for Aviation Weather Services and a decrease in anticipated revenue for scientific and professional services.

 

| Help | Search | Canada Site |
The Green LaneTM, Environment Canada's World Wide Web site